Fair Value Calculator Fair Value Calculator
EN DE

RaySearch Laboratories AB (RAY-B) Fair Value & Analysis

Healthcare · SE · Market cap 6.1B SEK

RL RaySearch Laboratories AB RAY-B · ST
Pricekr 177.90
Fair Valuekr 164.75
Upside-7.4%
Quality61/100
Watch RaySearch Laboratories AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 123.56 – kr 245.28 📤 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 4 days ago

Fair value updated Jul 17, 2026, revised from kr 162.72 to kr 164.75 (+1.2%) since Jun 24, 2026. Share price −14.5% over the past month.

Price vs Fair Value (12 months)

kr 357.92 kr 164.91 Fair Value kr 164.75 Jul 2025 Jul 2026

12‑month range kr 164.91 – kr 357.92 · fair‑value band kr 123.56 – kr 245.28 · the kr 177.90 price screens above the kr 164.75 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

RaySearch Laboratories AB (RAY-B) currently trades at kr 177.90, while our model-based Fair Value estimate is kr 164.75, implying the stock looks roughly 7.4% fairly valued today. We read business quality at 61/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, RaySearch Laboratories AB generated revenue of 1.3B SEK at a net margin of 17.2%. Revenue declined 12.3% year over year. It earns a return on equity of 22.8%. The balance sheet holds a net cash position of 12.5M SEK. Fundamentals as of Jul 17, 2026

Our scenario range runs from kr 123.56 (bear case) to kr 245.28 (bull case); at kr 177.90, the current price sits within that range. The share trades about 51% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -37% fair-value upside, at -7%, RAY-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.3B SEK
Revenue growth (YoY) -12.3%
Net margin 17.2%
Return on equity 22.8%
Free cash flow 359M SEK FY2025
P/E ratio 27.4
More key figures
Operating margin 23.3%
EPS (TTM) kr 6.54
Dividend yield 1.8%
EPS growth (YoY) -6.4%
Net cash 12.5M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

RaySearch Laboratories AB (publ), a medical technology company, provides software solutions for cancer treatment worldwide. It offers RayStation, a treatment planning system for cancer centers; RayCare, an oncology information system for clinics; RayIntelligence, cloud-based oncology analytics system that cancer centers can use to gather, structure and analyze data; and RayCommand, a treatment control system designed to link the treatment machine and the treatment planning and oncology information systems. It also provides µ-RayStation* (Micro-RayStation), a software platform for planning and evaluation in small animal irradiation research; RayPlan, a treatment planning system; DrugLog, which verifies the identity and concentration of compounded injectables before administered to a patient; RayMigrate, allows users to convert Pinnacle patient data to RayStation format and/or to DICOM format; Machine Learning; and Liver Ablation Solutions. The company was founded in 2000 and is …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RaySearch Laboratories AB reported revenue of kr 1.3B in FY2025 versus kr 642M in FY2021, a compound +20.3%/yr. Reported net income was kr 228M in FY2025.

Revenue +20.3%/yr
FY21 kr 642M
FY22 kr 844M
FY23 kr 1.0B
FY24 kr 1.2B
FY25 kr 1.3B
Net income
FY21 −kr 47.3M
FY22 kr 23.8M
FY23 kr 81.6M
FY24 kr 204M
FY25 kr 228M

Is RAY-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "RaySearch Laboratories AB Fair Value". https://www.fairvalue-calculator.com/stock/RAY-B

Similar stocks

10 more Health Information Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Veeva Systems Inc VEEV $172.61 $104.16 -40%
Pro Medicus Limited PME A$165.64 A$28.02 -83%
BrightSpring Health Services, Inc BTSG $60.59 $23.87 -61%
HealthEquity, Inc HQY $89.72 $54.47 -39%
Hinge Health, Inc HNGE $62.98 $78.43 +25%
M3, Inc MTHRY $5.20 $5.32 +2%
10x Genomics, Inc TXG $32.94 $22.67 -31%
Waystar Holding WAY $18.80 $14.86 -21%
Ping An Healthcare and Technology Company PANHF $0.9000 $0.5700 -37%
XtalPi Holdings 2228 HK$7.48 HK$1.03 -86%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is RaySearch Laboratories AB (RAY-B) undervalued?
As of Jul 17, 2026, our model estimates a fair value of kr 164.75 versus a price of kr 177.90, about −7% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of RAY-B?
Our model-based fair value for RaySearch Laboratories AB is kr 164.75 (as of Jul 17, 2026), built from audited fundamentals. The current price is kr 177.90.
What is the quality score of RAY-B?
RaySearch Laboratories AB has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of RaySearch Laboratories AB (RAY-B)?
RaySearch Laboratories AB reported trailing-twelve-month revenue of about 1.3B SEK (latest available figure, as of Jul 17, 2026).
What is the net profit margin of RAY-B?
The net profit margin of RaySearch Laboratories AB is about 17.2%, meaning it keeps roughly 17.2% of revenue as net income. Based on the latest reported figures.
Does RaySearch Laboratories AB pay a dividend?
RaySearch Laboratories AB currently shows a dividend yield of about 1.78% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full RaySearch Laboratories AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.