EN DE

Raymond Lifestyle Ltd (RAYMONDLSL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹47.1B

RL Raymond Lifestyle Ltd RAYMONDLSL · NSE
Price₹762.10
Fair Value₹352.19
Upside-53.8%
Quality45/100
Watch Raymond Lifestyle Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.7% net margin
Low debt · generates free cash flow
0.13% dividend yield
Trails peers (3/14)
Narrow moat 16/100
Evidence: High Range ₹246.53 – ₹457.85 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹341.88 to ₹352.19 (+3.0%) since Aug 8, 2026. Share price +5.2% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹457.85). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹246.53 to ₹457.85) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (23 months)

₹2,865 ₹705.51 Fair Value ₹352.19 Sep 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

23‑month range ₹705.51 – ₹2,865 · fair‑value band ₹246.53 – ₹457.85 · the ₹762.10 price screens above the ₹352.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Raymond Lifestyle Ltd (RAYMONDLSL) currently trades at ₹762.10, while our model-based Fair Value estimate is ₹352.19, implying the stock looks roughly 53.8% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Raymond Lifestyle Ltd generated revenue of ₹68.9B at a net margin of 0.7%. Revenue grew 18.9% year over year. It earns a return on equity of 0.5%. Net debt stands at ₹19.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹246.53 (bear case) to ₹457.85 (bull case); at ₹762.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at -54%, RAYMONDLSL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹910.30 ₹1,827 ₹3,330 80
Residual Income ₹1,070 ₹996.87 ₹691.66 76
Rev-Margin DCF ₹564.49 ₹954.35 ₹1,776 74
All 26 models by family
DCF Models
FCF DCF ₹969.13 ₹1,537 ₹3,345 38
Owner Earnings ₹578.69 ₹1,343 ₹2,949 31
5Y Revenue Exit ₹513.31 ₹830.56 ₹1,488 39
5Y EBITDA Exit ₹906.91 ₹1,626 ₹3,038 41
5Y P/E Exit ₹344.64 ₹592.43 ₹895.26 38
10Y Revenue Exit ₹640.37 ₹1,261 ₹1,603 36
10Y EBITDA Exit ₹942.35 ₹2,109 ₹4,137 37
10Y P/E Exit ₹532.07 ₹897.84 ₹1,418 35
Earnings-Based
Graham-Dodd ₹51.55 ₹359.49 ₹504.49 54
Lynch FV ₹185.72 ₹265.32 ₹344.92 50
PEG = 1.0 ₹185.72 ₹265.32 ₹344.92 46
EPV ₹279.88 ₹329.99 ₹373.84 59
Dividend Discount
Gordon GGM ₹90.45 ₹188.07 ₹298.35 70
DDM Multi-Stage ₹90.45 ₹158.59 ₹197.39 61
Multiples
P/E Multiple ₹125.08 ₹166.77 ₹208.47 63
P/S Multiple ₹96.65 ₹128.87 ₹161.09 58
P/B Multiple ₹96.65 ₹128.87 ₹161.09 55
EV/EBIT ₹461.60 ₹622.41 ₹783.21 53
EV/EBITDA ₹848.77 ₹1,139 ₹1,428 54
EV/Revenue ₹304.37 ₹443.74 ₹583.10 43
Asset-Based
NCAV (Graham) ₹791.04 ₹1,060 ₹1,582 50
Growth DCF
Growth DCF ₹910.30 ₹1,827 ₹3,330 80
Rev-Margin DCF ₹564.49 ₹954.35 ₹1,776 74
Economic Profit
Residual Income ₹1,070 ₹996.87 ₹691.66 76
ROIC Compounder ₹279.88 ₹329.99 ₹373.84 72
Growth Earnings
Growth-Adj P/E ₹246.53 ₹352.19 ₹457.85 68

Widest divergence: DCF Models (₹1,261) versus Dividend Discount (₹158.59). Highest evidence: Growth DCF (80).

Notify me when RAYMONDLSL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹68.9B
Revenue growth (YoY) +18.9%
Net margin 0.7%
Return on equity 0.5%
Free cash flow ₹3.6B FY2026
P/E ratio 100.7
More key figures
Operating margin 1.4%
EPS (TTM) ₹7.57
Dividend yield 0.1%
EPS growth (YoY) -33.1%
Net debt ₹19.5B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 48 · Market factors (momentum, volatility) 24

Profitability 24
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Raymond Lifestyle Limited manufactures and sells branded apparel in India. The company offers branded apparel under the Raymond, Park Avenue, ColorPlus, Parx, and Ethnix by Raymond brands; suiting fabric under Raymond Fine Fabrics brand; cotton and linen shirting, and bottom-weight textiles; and garments, including suits, formal blazers, jackets, formal …

Full company description

Raymond Lifestyle Limited manufactures and sells branded apparel in India. The company offers branded apparel under the Raymond, Park Avenue, ColorPlus, Parx, and Ethnix by Raymond brands; suiting fabric under Raymond Fine Fabrics brand; cotton and linen shirting, and bottom-weight textiles; and garments, including suits, formal blazers, jackets, formal trousers, pieces of denim, and shirts under Raymond Ready-to-Wear brand. It also provides bedsheets, towels, and comforters under the Raymond Home brand name; and tailoring services. In addition, the company retails fashion, casual, and ethnic apparel, as well as manufactures jeans. It exports its products to the United States, the United Kingdom, Europe, and internationally. Raymond Lifestyle Limited was founded in 1925 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Raymond Lifestyle Ltd reported revenue of ₹68.9B in FY2026 versus ₹1.1B in FY2022, a compound +183.1%/yr. Reported net income was ₹462M in FY2026, compounding +33.8%/yr from FY2022.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹68.9B
Latest YoY
+12.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+277.3%
Revenue +183.1%/yr
FY22 ₹1.1B
FY23 ₹1.3B
FY24 ₹64.9B
FY25 ₹61.3B
FY26 ₹68.9B
Net income +33.8%/yr
FY22 ₹144M
FY23 ₹360M
FY24 ₹26.4B
FY25 ₹382M
FY26 ₹462M

RAYMONDLSL screens 54% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Raymond Lifestyle Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RAYMONDLSL

Peer Group

Apparel Manufacturing · 210 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.04× · Higher than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 100.7× · Pricier than 75% of peers
P/B 0.49× · Cheaper than 75% of peers
P/S (TTM) 0.68× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 10.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 95 · sector 4
PAST 2 · sector 21
HEALTH 98 · sector 98
DIVIDEND 3 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.78 ¥5.59 -28%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare Raymond Lifestyle Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Raymond Lifestyle Ltd (RAYMONDLSL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹352.19 versus a price of ₹762.10, about −54% (overvalued).
What is the fair value of RAYMONDLSL?
Our model-based fair value for Raymond Lifestyle Ltd is ₹352.19 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹762.10.
What is the quality score of RAYMONDLSL?
Raymond Lifestyle Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Raymond Lifestyle Ltd (RAYMONDLSL)?
Raymond Lifestyle Ltd reported trailing-twelve-month revenue of about ₹68.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RAYMONDLSL?
The net profit margin of Raymond Lifestyle Ltd is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.
Does Raymond Lifestyle Ltd pay a dividend?
Raymond Lifestyle Ltd currently shows a dividend yield of about 0.13% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Raymond Lifestyle Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.