Repco Home Finance Limited (REPCOHOME) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Repco Home Finance Limited ₹550, price ₹338, upside +62.8%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Repco Home Finance Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range ₹108.98 – ₹552.85 · fair‑value band ₹516.75 – ₹1,235 · the ₹337.75 price screens below the ₹549.73 fair value. Dashed = 300-day average. As of Oct 1, 2026.
Follow Repco Home Finance in your weekly email
Every Wednesday you see whether Repco Home Finance is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Repco Home Finance Limited operates as a housing finance company in India. The company offers dream home, composite, fifty plus, NRI housing, plot, Repco privilege, green and easy home, advantage, and home 25 loans. It also offers repair, renovation, extension, and multipurpose loans, including home makeover and super loans.
Show more
Repco Home Finance Limited operates as a housing finance company in India. The company offers dream home, composite, fifty plus, NRI housing, plot, Repco privilege, green and easy home, advantage, and home 25 loans. It also offers repair, renovation, extension, and multipurpose loans, including home makeover and super loans. In addition, the company provides new horizon, prosperity, commercial real estate, and Repco nivaran plus loan. Repco Home Finance Limited was incorporated in 2000 and is headquartered in Chennai, India.
Stock analysis
Repco Home Finance Limited (REPCOHOME) currently trades at ₹337.75, while our model-based Fair Value estimate is ₹549.73, implying the stock looks roughly 38.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹1,213 per share, and 7 of the 9 models we run sit above the ₹337.75 price.
Bear case: the Dividend Discount group reads lowest at ₹94.10, and 2 of the 9 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹516.75 (bear) to ₹1,235 (bull), the price of ₹337.75 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Repco Home Finance Limited reported revenue of ₹17.9B in FY2026 versus ₹12.9B in FY2022, a compound +8.6%/yr. Reported net income was ₹4.8B in FY2026, compounding +25.1%/yr from FY2022.
Key figures
Market cap ₹21.1B (≈ $219M) · P/E ratio 4.4 · P/S ratio 1.16 · EPS (TTM) ₹77.05 · Dividend yield 2.5% · Net margin 26.5% · Return on equity 13.5% · Return on assets (EBIT) 3.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 25% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at 21% fair-value upside, at 63%, REPCOHOME screens cheaper than that median.
Fair Value models
Bear ₹516.75Fair Value ₹549.73Bull ₹1,235
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹34.93 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+7.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
Start year 2021 (pandemic). Over 10 years: +7.4% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.8%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.8% vs 11.9%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → 33%
Compare Repco Home Finance Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Mortgage Finance · 90 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score45 · Bottom 25%
Fair Value upside+62.8% · Top 25%
Profitability
Return on equity (TTM)13.5% · Above median
Return on assets3.1% · Top 25%
Net margin (TTM)56.8% · Top 25%
Operating margin (TTM)71.4% · Above median
Growth and dividend
Revenue growth3.8% · Below median
Dividend yield (TTM)2.5% · Below median
Balance sheet
Debt / equity3.02× · Above median
Valuation Multiplesvs Mortgage Finance median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Repco Home Finance Limited Fair Value". https://www.fairvalue-calculator.com/stock/REPCOHOME
Frequently asked questions
Is Repco Home Finance Limited (REPCOHOME) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ₹549.73 versus a price of ₹337.75, about +63% upside (undervalued).
What is the fair value of REPCOHOME?
Our model-based fair value for Repco Home Finance Limited is ₹549.73 (as of Oct 1, 2026), built from audited fundamentals. The current price: ₹337.75.
What is the quality score of REPCOHOME?
Repco Home Finance Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Repco Home Finance Limited (REPCOHOME)?
Our model-based price target is the fair value of ₹549.73 (as of Oct 1, 2026) from 9 valuation models. Cautious scenario ₹516.75, optimistic scenario ₹1,235. It is a calculation from audited fundamentals, not an analyst target.
What is the Repco Home Finance Limited stock forecast for 2026?
Our models put fair value at ₹549.73, about +63% upside versus a price of ₹337.75 (undervalued). Cautious scenario ₹516.75, optimistic scenario ₹1,235. The calculation is refreshed regularly with new filings.
What is the revenue of Repco Home Finance Limited (REPCOHOME)?
Repco Home Finance Limited reported trailing-twelve-month revenue of about ₹8.5B (latest available figure, as of Oct 1, 2026).
Does Repco Home Finance Limited pay a dividend?
Repco Home Finance Limited currently shows a dividend yield of about 2.52% relative to its recent price (as of Oct 1, 2026).
What is the intrinsic value of Repco Home Finance Limited (REPCOHOME)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Repco Home Finance Limited it is ₹549.73 per share (as of Oct 1, 2026), against a price of ₹337.75. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Repco Home Finance Limited stock overvalued or undervalued in 2026?
As of Oct 1, 2026, REPCOHOME trades below its calculated fair value: price ₹337.75, fair value ₹549.73, a gap of about +63% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of REPCOHOME?
No. The price is what the market pays today (₹337.75); the fair value is what the company's own numbers justify (₹549.73). For Repco Home Finance Limited the two are ₹211.98 per share apart. That gap is exactly why we show both numbers side by side.
How much is Repco Home Finance Limited worth?
The market values Repco Home Finance Limited at about ₹21.1B (market capitalisation, as of Oct 1, 2026). Per share that is ₹337.75; our models calculate a fair value of ₹549.73 per share.
What do the bullish and bearish scenarios say about REPCOHOME?
Our models span a range for Repco Home Finance Limited: cautious scenario ₹516.75, base ₹549.73, optimistic ₹1,235 per share (as of Oct 1, 2026, price ₹337.75). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of REPCOHOME?
Repco Home Finance Limited trades at a price-to-earnings ratio of 4.4 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹549.73 is built from several models across several years. Other multiples: P/B 0.5, P/S 2.5, EV/EBITDA 24.2.
How solid is the balance sheet of Repco Home Finance Limited (REPCOHOME)?
Balance-sheet figures for Repco Home Finance Limited (as of Oct 1, 2026): return on equity 13.5%, debt of 3.02 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is REPCOHOME from its 52-week high?
Repco Home Finance Limited trades at ₹337.75, about 25% below its 52-week high of ₹448.04 and at the low of ₹336.60 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹549.73 is for.
Which stocks are comparable to Repco Home Finance Limited?
From the same area (Financial Services) we also value Federal Home Loan Mortgage Corporation, Rocket Companies, Inc, Federal National Mortgage Association, Bajaj Housing Finance Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Repco Home Finance Limited stock attractive at the current price?
The data as of Oct 1, 2026: price ₹337.75, calculated fair value ₹549.73 (+63%), Quality Score 44/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of REPCOHOME calculated?
We run Repco Home Finance Limited through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹549.73, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Repco Home Finance Limited currently trades 39 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Repco Home Finance Limited (REPCOHOME)?
The closing price on Oct 1, 2026 was ₹337.75. Our model-based fair value is ₹549.73, about +63% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Repco Home Finance Limited right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹516.75). The market is more pessimistic than our downside scenario. A fairly wide model range (₹516.75 to ₹1,235) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Repco Home Finance Limited (REPCOHOME) come from?
Earnings per share at Repco Home Finance Limited grew +12.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +7.4 %, EBIT margin +2.0 %, tax rate +1.7 %, residual (interest, one-offs) +1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Repco Home Finance Limited
How large is the market capitalisation of Repco Home Finance Limited (REPCOHOME)?
The market capitalisation of Repco Home Finance Limited is ₹21.1B (≈ $219M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Repco Home Finance Limited (REPCOHOME)?
The price-to-sales ratio of Repco Home Finance Limited is 1.16 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Repco Home Finance Limited (REPCOHOME)?
Earnings per share at Repco Home Finance Limited are ₹77.05 (price ÷ EPS = P/E 4.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Repco Home Finance Limited (REPCOHOME)?
The dividend yield of Repco Home Finance Limited is 2.5% (payout 11.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Repco Home Finance Limited (REPCOHOME)?
The net margin of Repco Home Finance Limited is 26.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Repco Home Finance Limited (REPCOHOME)?
The return on equity (ROE) of Repco Home Finance Limited is 13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Repco Home Finance Limited (REPCOHOME)?
On an EBIT basis the return on assets of Repco Home Finance Limited is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Repco Home Finance Limited (REPCOHOME)?
The operating margin of Repco Home Finance Limited is 71.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Repco Home Finance Limited (REPCOHOME)?
Revenue at Repco Home Finance Limited is growing +3.8% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Repco Home Finance Limited (REPCOHOME)?
Earnings per share at Repco Home Finance Limited are growing +5.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Repco Home Finance Limited (REPCOHOME) generate?
The free cash flow of Repco Home Finance Limited is −₹9.2B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Repco Home Finance Limited (REPCOHOME) carry?
The net debt of Repco Home Finance Limited is ₹119B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Repco Home Finance Limited in the live analysis
One click puts Repco Home Finance Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
