Fair Value Calculator Fair Value Calculator
EN DE

RIAS A/S (RIAS-B) Fair Value & Analysis

Basic Materials · DK · Market cap 152M DKK

RA RIAS A/S RIAS-B · CO
Pricekr 655.00
Fair Valuekr 817.51
Upside+24.8%
Quality58/100
Watch RIAS A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 613.14 – kr 1,022 📤 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Jul 19, 2026, revised from kr 849.51 to kr 817.51 (−3.8%) since Jun 24, 2026. Share price −5.8% over the past month.

Price vs Fair Value (12 months)

kr 745.00 kr 578.03 Fair Value kr 817.51 Mar 2025 Jul 2026

12‑month range kr 578.03 – kr 745.00 · fair‑value band kr 613.14 – kr 1,022 · the kr 655.00 price screens below the kr 817.51 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

RIAS A/S (RIAS-B) currently trades at kr 655.00, while our model-based Fair Value estimate is kr 817.51, implying the stock looks roughly 24.8% undervalued today. We read business quality at 58/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, RIAS A/S generated revenue of 300M DKK at a net margin of 1.1%. Revenue declined 2.1% year over year. It earns a return on equity of 1.8%. The balance sheet holds a net cash position of 29.6M DKK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 613.14 (bear case) to kr 1,022 (bull case); at kr 655.00, the current price sits within that range. The share trades about 13% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -55% fair-value upside, at 25%, RIAS-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 300M DKK
Revenue growth (YoY) -2.1%
Net margin 1.1%
Return on equity 1.8%
Free cash flow 8.8M DKK FY2025
P/E ratio 47.4
More key figures
Operating margin -2.4%
EPS (TTM) kr 14.56
Dividend yield 3.8%
EPS growth (YoY) -29.9%
Net cash 29.6M DKK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

RIAS A/S processes, sells, and distributes of semi-finished plastic products in Denmark, Sweden, and internationally. The company offers roof solutions, including thermoplates, trapezoidal sheets, gutters, skylight panels, sunlux sinusoidal wave plates, onduline corrugated sheets, hobby boards, substrate, and moisture insulation sheets. It also offers semi-finished plastic products, such as plates, rods, tubes, foils, and accessories. It serves building, construction, chemical, machinery, offshore, food, furniture and packaging, public, and visual communication sectors. RIAS A/S was founded in 1959 and is headquartered in Roskilde, Denmark. RIAS A/S operates as a subsidiary of thyssenkrupp Facilities Services GmbH.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RIAS A/S reported revenue of kr 303M in FY2025 versus kr 308M in FY2021, a compound −0.4%/yr. Reported net income was kr 9.6M in FY2025, compounding −6.6%/yr from FY2021.

Revenue −0.4%/yr
FY21 kr 308M
FY22 kr 339M
FY23 kr 313M
FY24 kr 319M
FY25 kr 303M
Net income −6.6%/yr
FY21 kr 12.6M
FY22 kr 17.0M
FY23 kr 12.5M
FY24 kr 13.6M
FY25 kr 9.6M

Is RIAS-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "RIAS A/S Fair Value". https://www.fairvalue-calculator.com/stock/RIAS-B

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $99.98 $57.88 -42%
Holcim AG HCMLY $19.20 $8.68 -55%
UltraTech Cement Limited ULTRACEMCO ₹10,912 ₹4,589 -58%
China Jushi Co 600176 ¥39.37 ¥15.20 -61%
Grasim Industries Limited GRASIM ₹3,071 ₹1,587 -48%
CEMEX, S.A. CEMEXCPO 21.03 MXN 0.8400 MXN -96%
Anhui Conch Cement Company 600585 ¥18.78 ¥34.97 +86%
Ambuja Cements Limited AMBUJACEM ₹409.80 ₹227.96 -44%
Shree Cement Limited SHREECEM ₹24,085 ₹8,445 -65%
TCC Group 1101B 45.30 TWD 10.48 TWD -77%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is RIAS A/S (RIAS-B) undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 817.51 versus a price of kr 655.00, about +25% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RIAS-B?
Our model-based fair value for RIAS A/S is kr 817.51 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 655.00.
What is the quality score of RIAS-B?
RIAS A/S has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of RIAS A/S (RIAS-B)?
RIAS A/S reported trailing-twelve-month revenue of about 300M DKK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of RIAS-B?
The net profit margin of RIAS A/S is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does RIAS A/S pay a dividend?
RIAS A/S currently shows a dividend yield of about 3.77% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full RIAS A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.