EN DE

Rimon Consulting & Management Services Ltd (RMON) Fair Value & Analysis

Industrials · Il · Market cap 5.3B ILA

RC Rimon Consulting & Management Services Ltd RMON · TA
Price154.50 ILA
Fair Value38.26 ILA
Upside-75.2%
Quality45/100
Watch Rimon Consulting & Management Services Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.2% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (6/12)
Moderate moat 45/100
Evidence: High Range 28.69 ILA – 47.82 ILA Share as image

Fair value as of: Jul 16, 2026

From 17 valuation models · updated 25 days ago

Share price +0.9% over the past month.

Below-average quality, and screening another 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (47.82 ILA). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

173.19 ILA 23.60 ILA Fair Value 38.26 ILA Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 23.60 ILA – 173.19 ILA · fair‑value band 28.69 ILA – 47.82 ILA · the 154.50 ILA price screens above the 38.26 ILA fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rimon Consulting & Management Services Ltd (RMON) currently trades at 154.50 ILA, while our model-based Fair Value estimate is 38.26 ILA, implying the stock looks roughly 75.2% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Rimon Consulting & Management Services Ltd generated revenue of 1.6B ILA at a net margin of 4.2%. Revenue grew 54.8% year over year. It earns a return on equity of 15.5%. Net debt stands at 533M ILA. Fundamentals as of Jul 16, 2026

Our scenario range runs from 28.69 ILA (bear case) to 47.82 ILA (bull case); at 154.50 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -75%, RMON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 14.66 ILA 16.51 ILA 27.49 ILA 76
ROIC Compounder 38.37 ILA 58.53 ILA 71.82 ILA 72
Gordon GGM 7.90 ILA 15.73 ILA 23.82 ILA 70
All 17 models by family
DCF Models
Owner Earnings 20.30 ILA 46.65 ILA 99.93 ILA 31
Earnings-Based
Graham-Dodd 12.39 ILA 86.40 ILA 121.25 ILA 54
Lynch FV 44.64 ILA 63.77 ILA 82.89 ILA 50
PEG = 1.0 44.64 ILA 63.77 ILA 82.89 ILA 46
EPV 28.23 ILA 32.90 ILA 36.93 ILA 59
Dividend Discount
Gordon GGM 7.90 ILA 15.73 ILA 23.82 ILA 70
DDM Multi-Stage 7.90 ILA 13.60 ILA 16.61 ILA 61
Multiples
P/E Multiple 28.69 ILA 38.26 ILA 47.82 ILA 63
P/S Multiple 23.23 ILA 30.97 ILA 38.71 ILA 58
P/B Multiple 23.23 ILA 30.97 ILA 38.71 ILA 55
EV/EBIT 44.75 ILA 60.11 ILA 75.48 ILA 53
EV/EBITDA 53.78 ILA 72.16 ILA 90.54 ILA 54
EV/Revenue 31.55 ILA 45.65 ILA 59.75 ILA 43
Asset-Based
NCAV (Graham) 8.20 ILA 10.99 ILA 16.41 ILA 50
Economic Profit
Residual Income 14.66 ILA 16.51 ILA 27.49 ILA 76
ROIC Compounder 38.37 ILA 58.53 ILA 71.82 ILA 72
Growth Earnings
Growth-Adj P/E 58.38 ILA 83.40 ILA 108.43 ILA 68

Widest divergence: Growth Earnings (83.40 ILA) versus Asset-Based (10.99 ILA). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.6B ILA
Revenue growth (YoY) +54.8%
Net margin 4.2%
Return on equity 15.5%
Free cash flow −200M ILA FY2025
P/E ratio 79.8
More key figures
Operating margin 10.3%
EPS (TTM) 1.83 ILA
EPS growth (YoY) +8.2%
Net debt 533M ILA FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 42 · Market factors (momentum, volatility) 75

Profitability 36
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rimon Consulting & Management Services Ltd. provides end-to-end solutions for small to large scale projects for the public and private sectors in Israel.

Full company description

Rimon Consulting & Management Services Ltd. provides end-to-end solutions for small to large scale projects for the public and private sectors in Israel. The company delivers infrastructure projects, such as water and natural gas networks, water reservoirs, pumping stations, water wells, marine works, construction waste recycling, and other civil infrastructure works. It is also involved in the provision of water and environmental solutions and services, including wastewater and effluent treatment and reuse for agriculture and drinking water; transmission and supply of water for agricultural, industrial, and municipal uses; water desalination and treatment systems; brine treatment and reuse; and water wells rehabilitation. In addition, the company develops, designs, build, finances and operates industrial cogeneration facilities, solar PV, energy storage, and biogas facilities; owns natural gas distribution licenses; and provides smart grid management services (microgrid), electricity supply, electricity infrastructure and meters systems for the industrial factories, hospitals, and other public entities. Further, it provides construction, D and B, EPC, and EPCF services, as well as acts as financing arranger through export credit transactions. Additionally, the company engages in planning, establishing, operating, and maintaining the natural gas distribution network; and developing, establishing, owning, managing and operating photovoltaic installations and cogeneration facilities, and sells and distributes the electricity produced in these facilities. Rimon Consulting & Management Services Ltd. was incorporated in 1997 and is based in Caesarea, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rimon Consulting & Management Services Ltd reported revenue of 1.5B ILA in FY2025 versus 292M ILA in FY2021, a compound +49.9%/yr. Reported net income was 66.1M ILA in FY2025, compounding +22.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.5B ILS
Latest YoY
+61.6%
Avg. growth/yr (3Y)
+47.3%
Avg. growth/yr (5Y)
+42.0%
Avg. growth/yr (7Y)
+35.5%
Revenue +49.9%/yr
FY21 292M ILA
FY22 461M ILA
FY23 749M ILA
FY24 911M ILA
FY25 1.5B ILA
Net income +22.4%/yr
FY21 29.5M ILA
FY22 51.8M ILA
FY23 63.9M ILA
FY24 60.0M ILA
FY25 66.1M ILA

RMON screens 75% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rimon Consulting & Management Services Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RMON

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 10% · Top 25%
Revenue growth 55% · Top 25%
Debt / equity 0.58× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 79.8× · Pricier than 75% of peers
P/B 2.91× · Pricier than 75% of peers
P/S (TTM) 1.08× · Pricier than median
EV/EBITDA 8.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 18
PAST 62 · sector 26
HEALTH 71 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Rimon Consulting & Management Services Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rimon Consulting & Management Services Ltd (RMON) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 38.26 ILA versus a price of 154.50 ILA, about −75% (overvalued).
What is the fair value of RMON?
Our model-based fair value for Rimon Consulting & Management Services Ltd is 38.26 ILA (as of Jul 16, 2026), built from audited fundamentals. The current price is 154.50 ILA.
What is the quality score of RMON?
Rimon Consulting & Management Services Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rimon Consulting & Management Services Ltd (RMON)?
Rimon Consulting & Management Services Ltd reported trailing-twelve-month revenue of about 1.6B ILS (latest available figure, as of Jul 16, 2026).
What is the net profit margin of RMON?
The net profit margin of Rimon Consulting & Management Services Ltd is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rimon Consulting & Management Services Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.