EN DE

RP Optical Lab Ltd (RPOL) Fair Value & Analysis

Technology · Il · Market cap 3.0B ILS

RO RP Optical Lab Ltd RPOL · TA
Price34.89 ILS
Fair Value8.79 ILS
Upside-74.8%
Quality70/100
Watch RP Optical Lab Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.0% net margin
generates free cash flow
Trails peers (4/12)
Moderate moat 58/100
Evidence: Medium Range 4.67 ILS – 10.63 ILS Share as image

Fair value as of: Aug 20, 2026

From 24 valuation models · updated today

Fair value updated Aug 20, 2026, revised from 2.94 ILS to 8.79 ILS (+199.0%) since Aug 19, 2026. Share price −16.9% over the past month.

A solid business, but screening 75% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (10.63 ILS). The favourable scenario is already priced in.
  • A fairly wide model range (4.67 ILS to 10.63 ILS) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

51.37 ILS 19.68 ILS Fair Value 8.79 ILS Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 20, 2026.

How to read this chart

8‑month range 19.68 ILS – 51.37 ILS · fair‑value band 4.67 ILS – 10.63 ILS · the 34.89 ILS price screens above the 8.79 ILS fair value. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RP Optical Lab Ltd (RPOL) currently trades at 34.89 ILS, while our model-based Fair Value estimate is 8.79 ILS, implying the stock looks roughly 74.8% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, RP Optical Lab Ltd generated revenue of 37.3M ILS at a net margin of 18.0%. Revenue grew 49.5% year over year. The stock trades on a trailing P/E of 87.2. Fundamentals as of Aug 20, 2026

Our scenario range runs from 4.67 ILS (bear case) to 10.63 ILS (bull case); at 34.89 ILS, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at -75%, RPOL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (0.6600 ILS to 6.56 ILS). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.9500 ILS 1.19 ILS 2.97 ILS 76
Growth DCF 1.03 ILS 1.53 ILS 2.32 ILS 72
Growth-Adj P/E 4.44 ILS 6.34 ILS 8.24 ILS 68
All 24 models by family
DCF Models
FCF DCF 1.07 ILS 1.38 ILS 2.36 ILS 38
Owner Earnings 2.79 ILS 5.58 ILS 11.23 ILS 31
5Y Revenue Exit 1.27 ILS 1.93 ILS 3.31 ILS 39
5Y EBITDA Exit 1.64 ILS 2.67 ILS 4.69 ILS 41
5Y P/E Exit 2.27 ILS 4.85 ILS 8.44 ILS 38
10Y Revenue Exit 1.19 ILS 2.21 ILS 2.93 ILS 36
10Y EBITDA Exit 1.48 ILS 2.98 ILS 5.69 ILS 37
10Y P/E Exit 1.93 ILS 4.31 ILS 8.37 ILS 35
Earnings-Based
Graham-Dodd 0.9400 ILS 6.56 ILS 9.21 ILS 54
Lynch FV 3.39 ILS 4.85 ILS 6.30 ILS 50
PEG = 1.0 3.39 ILS 4.85 ILS 6.30 ILS 46
EPV 1.32 ILS 1.45 ILS 1.56 ILS 59
Multiples
P/E Multiple 2.18 ILS 2.91 ILS 3.63 ILS 63
P/S Multiple 0.9200 ILS 1.23 ILS 1.54 ILS 58
P/B Multiple 1.77 ILS 2.35 ILS 2.94 ILS 55
EV/EBIT 1.96 ILS 2.45 ILS 2.94 ILS 53
EV/EBITDA 1.82 ILS 2.26 ILS 2.70 ILS 54
EV/Revenue 1.27 ILS 1.60 ILS 1.93 ILS 43
Asset-Based
NCAV (Graham) 0.4900 ILS 0.6600 ILS 0.9900 ILS 50
Growth DCF
Growth DCF 1.03 ILS 1.53 ILS 2.32 ILS 72
Rev-Margin DCF 1.36 ILS 2.13 ILS 3.75 ILS 67
Economic Profit
Residual Income 0.9500 ILS 1.19 ILS 2.97 ILS 76
ROIC Compounder 1.60 ILS 2.17 ILS 2.54 ILS 67
Growth Earnings
Growth-Adj P/E 4.44 ILS 6.34 ILS 8.24 ILS 68

Widest divergence: Growth Earnings (6.34 ILS) versus Asset-Based (0.6600 ILS). Highest evidence: Residual Income (76).

Notify me when RPOL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 37.3M ILS
Revenue growth (YoY) +54.3%
Net margin 18.0%
Free cash flow 2.7M ILS FY2025
P/E ratio 87.2
Operating margin 10.4%
More key figures
EPS (TTM) 0.4000 ILS

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 34

Profitability 57
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RP Optical Lab Ltd. engages in the development, production, and marketing of optical and electro-optical products in Israel. The company offers short, mid, and long waved infrared lenses, special lenses, video engine for cooled thermal imaging systems, thermal imaging cameras, multi-sensor systems.

Full company description

RP Optical Lab Ltd. engages in the development, production, and marketing of optical and electro-optical products in Israel. The company offers short, mid, and long waved infrared lenses, special lenses, video engine for cooled thermal imaging systems, thermal imaging cameras, multi-sensor systems. It serves defense, homeland security, medical, and commercial markets. The company was incorporated in 2010 and is based in Petah Tikva, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

RP Optical Lab Ltd reported revenue of 45.7M ILS in FY2025 versus 23.3M ILS in FY2023, a compound +39.9%/yr. Reported net income was 10.3M ILS in FY2025, compounding +25.8%/yr from FY2023.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
45.7M ILS
Latest YoY
+53.8%
Revenue +39.9%/yr
FY23 23.3M ILS
FY24 29.7M ILS
FY25 45.7M ILS
Net income +25.8%/yr
FY23 6.5M ILS
FY24 5.6M ILS
FY25 10.3M ILS

RPOL screens 75% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RP Optical Lab Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RPOL

Peer Group

Electronic Components · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −75% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 87.2× · Pricier than 75% of peers
P/B 13.90× · Pricier than 75% of peers
P/S (TTM) 27.21× · Pricier than 75% of peers
P/FCF 375.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 37
PAST0 · sector 24
HEALTH0 · sector 95
DIVIDEND4 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,790 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥143.23 ¥36.30 -75%
Victory Giant Technology (HuiZhou) Co 2476 HK$238.60 HK$75.68 -68%
Kingboard Laminates Holdings 1888 HK$38.70 HK$8.95 -77%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%
Zhen Ding Technology Holding 4958 477.50 TWD 136.13 TWD -71%

Compare RP Optical Lab Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RP Optical Lab Ltd (RPOL) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of 8.79 ILS versus a price of 34.89 ILS, about −75% (overvalued).
What is the fair value of RPOL?
Our model-based fair value for RP Optical Lab Ltd is 8.79 ILS (as of Aug 20, 2026), built from audited fundamentals. The current price: 34.89 ILS.
What is the quality score of RPOL?
RP Optical Lab Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RP Optical Lab Ltd (RPOL)?
RP Optical Lab Ltd reported trailing-twelve-month revenue of about 37.3M ILS (latest available figure, as of Aug 20, 2026).
What is the net profit margin of RPOL?
The net profit margin of RP Optical Lab Ltd is about 18.0%, meaning it keeps roughly 18.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RP Optical Lab Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.