EN DE

PT Charlie Hospital Semarang Tbk (RSCH) Fair Value & Analysis

Healthcare · ID · Market cap 678B IDR

PC PT Charlie Hospital Semarang Tbk RSCH · JK
Price318.00 IDR
Fair Value33.00 IDR
Upside-89.6%
Quality31/100
Watch PT Charlie Hospital Semarang Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -12.2% net margin
Low debt
Trails peers (2/9)
Narrow moat 11/100
Evidence: Low Range 24.63 IDR – 49.25 IDR Share as image

Fair value as of: Jul 16, 2026

From 1 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 147.76 IDR to 33.00 IDR (−77.7%) since Jun 24, 2026. Share price +12.8% over the past month.

Below-average quality, and screening another 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (49.25 IDR). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (24.63 IDR to 49.25 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

490.00 IDR 117.00 IDR Fair Value 33.00 IDR Aug 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

35‑month range 117.00 IDR – 490.00 IDR · fair‑value band 24.63 IDR – 49.25 IDR · the 318.00 IDR price screens above the 33.00 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Charlie Hospital Semarang Tbk (RSCH) currently trades at 318.00 IDR, while our model-based Fair Value estimate is 33.00 IDR, implying the stock looks roughly 89.6% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Charlie Hospital Semarang Tbk generated revenue of 118B IDR at a net margin of -12.2%. Revenue grew 29.2% year over year. It earns a return on equity of -10.8%. Fundamentals as of Jul 16, 2026

Our scenario range runs from 24.63 IDR (bear case) to 49.25 IDR (bull case); at 318.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -90%, RSCH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 24.63 IDR 33.00 IDR 49.25 IDR 50
All 1 models by family
Asset-Based
NCAV (Graham) 24.63 IDR 33.00 IDR 49.25 IDR 50

Notify me when RSCH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 118B IDR
Revenue growth (YoY) +29.2%
Net margin -12.2%
Return on equity -10.8%
Operating margin -23.0%

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 35 · Market factors (momentum, volatility) 34

Profitability 11
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Charlie Hospital Semarang Tbk operates private hospitals in Indonesia. It operates through Healthcare Services, Construction Services, and Construction Materials Trading segments.

Full company description

PT Charlie Hospital Semarang Tbk operates private hospitals in Indonesia. It operates through Healthcare Services, Construction Services, and Construction Materials Trading segments. The company's hospitals offer outpatients and inpatient services, including a 24-hour emergency room, specialist polyclinic services, central surgical installation services, intensive care units, Perina, laboratory services, radiology services, pharmacy services, medical checkup and support services, wellness centers, and other supporting facilities. It also engages in the construction, maintenance, and reconstruction of residential, office, industrial, commercial, healthcare, educational, lodging, entertainment/sports, and other buildings; and trading of construction materials. The company was founded in 2019 and is headquartered in Kendal, Indonesia. PT Charlie Hospital Semarang Tbk operates as a subsidiary of PT Wahyu Agung.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

PT Charlie Hospital Semarang Tbk reported revenue of 114B IDR in FY2025 versus 33.0B IDR in FY2022, a compound +51.3%/yr. Reported net income was −16.4B IDR in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
114B IDR
Latest YoY
+135.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+51.3%
Revenue +51.3%/yr
FY22 33.0B IDR
FY23 42.2B IDR
FY24 48.5B IDR
FY25 114B IDR
Net income
FY22 −7.4B IDR
FY23 −1.1B IDR
FY24 −3.5B IDR
FY25 −16.4B IDR

RSCH screens 90% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Charlie Hospital Semarang Tbk Fair Value". https://www.fairvalue-calculator.com/stock/RSCH

Peer Group

Medical Care Facilities · 261 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −90% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -12% · Bottom 25%
Operating margin (TTM) -23% · Bottom 25%
Revenue growth 29% · Top 25%
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 23
FUTURE 100 · sector 24
PAST 0 · sector 30
HEALTH 86 · sector 90
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare PT Charlie Hospital Semarang Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Charlie Hospital Semarang Tbk (RSCH) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 33.00 IDR versus a price of 318.00 IDR, about −90% (overvalued).
What is the fair value of RSCH?
Our model-based fair value for PT Charlie Hospital Semarang Tbk is 33.00 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 318.00 IDR.
What is the quality score of RSCH?
PT Charlie Hospital Semarang Tbk has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Charlie Hospital Semarang Tbk (RSCH)?
PT Charlie Hospital Semarang Tbk reported trailing-twelve-month revenue of about 118B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of RSCH?
The net profit margin of PT Charlie Hospital Semarang Tbk is about -12.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Charlie Hospital Semarang Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.