EN DE

Rumble Inc (RUM) Fair Value & Analysis

Communication Services · US · Market cap $1.6B

RI Rumble Inc logo Rumble Inc RUM · US
Price$6.39
Fair Value$2.23
Upside-65.1%
Quality48/100
Watch Rumble Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -106.9% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 10/100
Evidence: Low Range $1.26 – $3.01 Share as image

Fair value as of: Jul 14, 2026

From 3 valuation models · updated 26 days ago

Share price +1.7% over the past month.

Below-average quality, and screening another 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($3.01). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($1.26 to $3.01) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$16.81 $3.39 Fair Value $2.23 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $3.39 – $16.81 · fair‑value band $1.26 – $3.01 · the $6.39 price screens above the $2.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rumble Inc (RUM) currently trades at $6.39, while our model-based Fair Value estimate is $2.23, implying the stock looks roughly 65.1% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $102M. Revenue grew 7.4% year over year. It earns a return on equity of -37.1%. The balance sheet holds a net cash position of $236M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $1.26 (bear case) to $3.01 (bull case); at $6.39, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 38% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -65%, RUM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $1.52 $2.75 $3.78 70
DDM Multi-Stage $1.52 $2.51 $2.93 61
NCAV (Graham) $0.5000 $0.6700 $1.00 50
All 3 models by family
Dividend Discount
Gordon GGM $1.52 $2.75 $3.78 70
DDM Multi-Stage $1.52 $2.51 $2.93 61
Asset-Based
NCAV (Graham) $0.5000 $0.6700 $1.00 50

Widest divergence: Dividend Discount ($2.51) versus Asset-Based ($0.6700). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $102M
Revenue growth (YoY) +7.4%
Net margin -107%
Return on equity -37.1%
Free cash flow −$74.5M FY2025
Operating margin -119%
More key figures
EPS (TTM) $-0.4300
Net cash $236M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 26

Profitability 4
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 33
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rumble Inc. provides video sharing and cloud services platform in the United States, Canada, and internationally. The company offers Rumble Video, a free and subscription-based video sharing platform; Rumble Studio, a multi-platform livestreaming and monetization service for creators; Rumble Advertising Center, an in-house advertising marketplace; and …

Full company description

Rumble Inc. provides video sharing and cloud services platform in the United States, Canada, and internationally. The company offers Rumble Video, a free and subscription-based video sharing platform; Rumble Studio, a multi-platform livestreaming and monetization service for creators; Rumble Advertising Center, an in-house advertising marketplace; and Rumble Wallet, a non-custodial crypto wallet integrated directly into the Rumble platform enabling audiences to tip creators natively in crypto. It also provides Rumble Cloud, an infrastructure as a service that offers a portfolio of compute, storage, security, and networking offerings. In addition, the company offers banner/display advertising, video pre-roll/mid-roll advertising, and creator sponsorships, as well as subscriptions, pay-per-view, and tipping services. Rumble Inc. was founded in 2013 and is headquartered in Longboat Key, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rumble Inc reported revenue of $101M in FY2025 versus $9.5M in FY2021, a compound +80.6%/yr. Reported net income was −$81.8M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$101M
Latest YoY
+5.4%
Avg. growth/yr (3Y)
+36.7%
Avg. growth/yr (5Y)
+85.7%
Avg. growth/yr (6Y)
+76.2%
Revenue +80.6%/yr
FY21 $9.5M
FY22 $39.4M
FY23 $81.0M
FY24 $95.5M
FY25 $101M
Net income
FY21 −$13.4M
FY22 −$11.4M
FY23 −$116M
FY24 −$338M
FY25 −$81.8M

RUM screens 65% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rumble Inc Fair Value". https://www.fairvalue-calculator.com/stock/RUM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −65% · Bottom 25%
Return on assets -19% · Bottom 25%
Net margin (TTM) -107% · Bottom 25%
Operating margin (TTM) -119% · Bottom 25%
Revenue growth 7% · Above median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/B 5.95× · Pricier than 75% of peers
P/S (TTM) 15.97× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 37 · sector 31
PAST 0 · sector 10
HEALTH 100 · sector 99
DIVIDEND 0 · sector 43

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare Rumble Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rumble Inc (RUM) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $2.23 versus a price of $6.39, about −65% (overvalued).
What is the fair value of RUM?
Our model-based fair value for Rumble Inc is $2.23 (as of Jul 14, 2026), built from audited fundamentals. The current price is $6.39.
What is the quality score of RUM?
Rumble Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rumble Inc (RUM)?
Rumble Inc reported trailing-twelve-month revenue of about $102M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of RUM?
The net profit margin of Rumble Inc is about -106.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rumble Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.