Ruanyun Edai Technology Inc. (RYET) fair value: what the stock is really worth
We calculate from audited financials what Ruanyun Edai Technology Inc. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Ruanyun Edai Technology Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
17‑month range $0.7180 – $20.22 · fair‑value band $0.0600 – $0.1100 · the $0.7180 price screens above the $0.0900 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Ruanyun Edai Technology Inc., through its subsidiaries, provides campus and education services in the People's Republic of China.
Show more
Ruanyun Edai Technology Inc., through its subsidiaries, provides campus and education services in the People's Republic of China. The company offers smart campus infrastructure; education content and learning resources; examination and assessment services; AI vocational training; and campus operations and student-life services, as well as international education and testing, and AI application and enterprise solutions. It also provides SmartExam platform solution that supports China's academic proficiency test (APT) related test management, test content, certified test center construction, staff training, on-site management, and academic proficiency evaluation services, as well as computer-based educational APT assessment services; and SmartHomework, which collects homework data through scanning technology and used that data to support teacher review, student practice, and personalized learning resources, as well as personalized exercise books and related service. In addition, the company's AI learning platform offers online services based on homework and learning data to teachers and students. Ruanyun Edai Technology Inc. was founded in 2012 and is based in Nanchang, China.
Stock analysis
Ruanyun Edai Technology Inc. (RYET) currently trades at $0.7180, while our model-based Fair Value estimate is $0.0900, implying the stock looks roughly 698.1% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 92/100, which puts the evidence level at low.
Scenario range: $0.0600 (bear) to $0.1100 (bull), the price of $0.7180 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 23/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Ruanyun Edai Technology Inc. reported revenue of $7.5M in FY2026 versus $12.8M in FY2022, a compound −12.6%/yr. Reported net income was −$7.9M in FY2026.
Key figures
Market cap $38.4M · P/S ratio 14.2 · EPS (TTM) $−0.1300 · Net margin −105% · Return on equity −138% · Return on assets (EBIT) −24.9% · Operating margin −1,012% · Revenue (TTM) $2.9M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (medium confidence).
What moves the price
For context, the median of 10 Consumer Defensive peers we cover trades at 11% fair-value upside, at −87%, RYET screens richer than that median.
Fair Value models
Bear $0.0600Fair Value $0.0900Bull $0.1100
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.6/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+11.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.2%
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.1% (2021) → −97.8% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Compare Ruanyun Edai Technology Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Education & Training Services · 138 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−89% · Bottom 25%
Profitability
Return on assets−45% · Bottom 25%
Net margin (TTM)−105% · Bottom 25%
Operating margin (TTM)−51% · Bottom 25%
Growth and dividend
Revenue growth176% · Top 25%
Valuation Multiplesvs Education & Training Services median · lower = cheaper
P/B6.76× · Priciest 25%
P/S (TTM)5.13× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 43
FUTURE (revenue growth)100· sector 21
PAST (return on equity)0· sector 19
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 60
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ruanyun Edai Technology Inc. Fair Value". https://www.fairvalue-calculator.com/stock/RYET
Frequently asked questions
Is Ruanyun Edai Technology Inc. (RYET) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $0.0900 versus a price of $0.7180, about −87% upside (overvalued).
What is the fair value of RYET?
Our model-based fair value for Ruanyun Edai Technology Inc. is $0.0900 (as of Sep 13, 2026), built from audited fundamentals. The current price: $0.7180.
What is the quality score of RYET?
Ruanyun Edai Technology Inc. has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ruanyun Edai Technology Inc. (RYET)?
Our model-based price target is the fair value of $0.0900 (as of Sep 13, 2026) from 1 valuation models. Cautious scenario $0.0600, optimistic scenario $0.1100. It is a calculation from audited fundamentals, not an analyst target.
What is the Ruanyun Edai Technology Inc. stock forecast for 2026?
Our models put fair value at $0.0900, about −87% upside versus a price of $0.7180 (overvalued). Cautious scenario $0.0600, optimistic scenario $0.1100. The calculation is refreshed regularly with new filings.
What is the revenue of Ruanyun Edai Technology Inc. (RYET)?
Ruanyun Edai Technology Inc. reported trailing-twelve-month revenue of about $2.9M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Ruanyun Edai Technology Inc. (RYET)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ruanyun Edai Technology Inc. it is $0.0900 per share (as of Sep 13, 2026), against a price of $0.7180. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Ruanyun Edai Technology Inc. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, RYET trades above its calculated fair value: price $0.7180, fair value $0.0900, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RYET?
No. The price is what the market pays today ($0.7180); the fair value is what the company's own numbers justify ($0.0900). For Ruanyun Edai Technology Inc. the two are $0.6280 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ruanyun Edai Technology Inc. worth?
The market values Ruanyun Edai Technology Inc. at about $38.4M (market capitalisation, as of Sep 13, 2026). Per share that is $0.7180; our models calculate a fair value of $0.0900 per share.
What do the bullish and bearish scenarios say about RYET?
Our models span a range for Ruanyun Edai Technology Inc.: cautious scenario $0.0600, base $0.0900, optimistic $0.1100 per share (as of Sep 13, 2026, price $0.7180). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ruanyun Edai Technology Inc. (RYET)?
Balance-sheet figures for Ruanyun Edai Technology Inc. (as of Sep 13, 2026): return on equity −331.4%. They feed the Quality Score of 23/100, which measures business quality independently of the share price.
Which stocks are comparable to Ruanyun Edai Technology Inc.?
From the same area (Consumer Defensive) we also value New Oriental Education & Technology Group, TAL Education Group, Laureate Education, Inc, Physicswallah Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ruanyun Edai Technology Inc. stock attractive at the current price?
The data as of Sep 13, 2026: price $0.7180, calculated fair value $0.0900 (−87%), Quality Score 23/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RYET calculated?
We run Ruanyun Edai Technology Inc. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0900, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Ruanyun Edai Technology Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Ruanyun Edai Technology Inc. right now?
The price sits above even our optimistic bull case ($0.1100). The favourable scenario is already priced in. Weak quality (23/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($0.0600 to $0.1100) leaves room in how you read the outcome.
Key figures of Ruanyun Edai Technology Inc.
How large is the market capitalisation of Ruanyun Edai Technology Inc. (RYET)?
The market capitalisation of Ruanyun Edai Technology Inc. is $38.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ruanyun Edai Technology Inc. (RYET)?
The price-to-sales ratio of Ruanyun Edai Technology Inc. is 14.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ruanyun Edai Technology Inc. (RYET)?
Earnings per share at Ruanyun Edai Technology Inc. are $−0.1300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ruanyun Edai Technology Inc. (RYET)?
The net margin of Ruanyun Edai Technology Inc. is −105% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ruanyun Edai Technology Inc. (RYET)?
The return on equity (ROE) of Ruanyun Edai Technology Inc. is −138% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ruanyun Edai Technology Inc. (RYET)?
On an EBIT basis the return on assets of Ruanyun Edai Technology Inc. is −24.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ruanyun Edai Technology Inc. (RYET)?
The operating margin of Ruanyun Edai Technology Inc. is −1,012% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ruanyun Edai Technology Inc. (RYET)?
Revenue at Ruanyun Edai Technology Inc. is growing −91.1% versus a year earlier (3y avg −6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Ruanyun Edai Technology Inc. (RYET) generate?
The free cash flow of Ruanyun Edai Technology Inc. is −$9.2M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ruanyun Edai Technology Inc. (RYET) carry?
The net debt of Ruanyun Edai Technology Inc. is $194K (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ruanyun Edai Technology Inc. in the live analysis
One click puts Ruanyun Edai Technology Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.