EN DE

Safety Insurance Group (SAFT) Fair Value & Analysis

Financial Services · US · Market cap $1.0B

SI Safety Insurance Group logo Safety Insurance Group SAFT · US
Price$103.50
Fair Value$87.88
Upside-15.1%
Quality64/100
Watch Safety Insurance Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.9% net margin
Low debt · generates free cash flow
5.17% dividend yield
Mixed vs. peers (6/15)
Narrow moat 37/100
Evidence: High Range $65.91 – $109.84 Share as image

Fair value as of: Jul 27, 2026

From 4 valuation models · updated 14 days ago

Share price +33.8% over the past month.

A solid business, but screening 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$103.50 $57.54 Fair Value $87.88 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $57.54 – $103.50 · fair‑value band $65.91 – $109.84 · the $103.50 price screens above the $87.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Safety Insurance Group (SAFT) currently trades at $103.50, while our model-based Fair Value estimate is $87.88, implying the stock looks roughly 15.1% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Safety Insurance Group generated revenue of $1.3B at a net margin of 4.9%. Revenue grew 4.4% year over year. It earns a return on equity of 7.4%. The balance sheet holds a net cash position of $12.0M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $65.91 (bear case) to $109.84 (bull case); at $103.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at -15%, SAFT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $51.71 $57.25 $80.27 76
P/E Multiple $65.91 $87.88 $109.84 63
P/B Multiple $63.81 $85.08 $106.35 55
All 4 models by family
Multiples
P/E Multiple $65.91 $87.88 $109.84 63
P/B Multiple $63.81 $85.08 $106.35 55
Asset-Based
NCAV (Graham) $30.38 $40.72 $60.77 50
Economic Profit
Residual Income $51.71 $57.25 $80.27 76

Widest divergence: Multiples ($85.08) versus Asset-Based ($40.72). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +4.4%
Net margin 4.9%
Return on equity 7.4%
Free cash flow $192M FY2025
P/E ratio 16.7
More key figures
Operating margin -5.5%
EPS (TTM) $4.23
Dividend yield 5.2%
EPS growth (YoY) +153%
Net cash $12.0M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 66 · Market factors (momentum, volatility) 82

Profitability 38
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Safety Insurance Group, Inc. provides private passenger and commercial automobile, and homeowner insurance in Massachusetts, the United States.

Full company description

Safety Insurance Group, Inc. provides private passenger and commercial automobile, and homeowner insurance in Massachusetts, the United States. The company offers private passenger automobile policies that provide coverage for bodily injury and property damage to others, no-fault personal injury coverage for the insured/insured's car occupants, and physical damage coverage for an insured's own vehicle for collision or other perils. It also provides commercial automobile policies that offer insurance for commercial vehicles used for business purposes, including private passenger-type vehicles, trucks, tractors and trailers, and insure individual vehicles, as well as commercial fleets; and homeowners policies, which provide coverage for homes, condominiums, and apartments for losses to a dwelling and its contents from various perils, and coverage for liability to others arising from ownership or occupancy. In addition, the company offers business owners policies that cover apartments and residential condominiums, restaurants, office condominiums, processing and services businesses, special trade contractors, and wholesalers. Further, it provides personal umbrella policies, which provide personal excess liability coverage over and above the limits of individual automobile, watercraft, and homeowner's insurance policies; dwelling fire insurance for non-owner occupied residences; and commercial umbrella, which offers an excess liability product to clients. Additionally, the company offers inland marine coverage for homeowners and business owner policies; and watercraft coverage for small and medium sized pleasure crafts. It distributes its products through independent agents. The company was formerly known as Safety Holdings Inc and changed its name to Safety Insurance Group, Inc. in April 2002. Safety Insurance Group, Inc. was founded in 1979 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Safety Insurance Group reported revenue of $1.3B in FY2025 versus $865M in FY2021, a compound +9.7%/yr. Reported net income was $99.3M in FY2025, compounding −6.7%/yr from FY2021.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.3B
Latest YoY
+13.0%
Avg. growth/yr (3Y)
+16.9%
Avg. growth/yr (5Y)
+8.3%
Avg. growth/yr (27Y)
+5.6%
Revenue +9.7%/yr
FY21 $865M
FY22 $785M
FY23 $926M
FY24 $1.1B
FY25 $1.3B
Net income −6.7%/yr
FY21 $131M
FY22 $46.6M
FY23 $18.9M
FY24 $70.7M
FY25 $99.3M

SAFT screens 15% overvalued. Compare with The Progressive Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Safety Insurance Group Fair Value". https://www.fairvalue-calculator.com/stock/SAFT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −15% · Below median
Return on equity (TTM) 7% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 5.2% · Top 25%
Debt / equity 0.04× · Lower than 75% of peers

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 16.7× · Pricier than 75% of peers
P/B 1.16× · Cheaper than median
P/S (TTM) 0.81× · Cheaper than median
P/FCF 5.4× · Pricier than median
EV/EBITDA 11.2× · Pricier than 75% of peers
PEG 0.95× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 44
FUTURE 22 · sector 31
PAST 30 · sector 56
HEALTH 98 · sector 92
DIVIDEND 100 · sector 48

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare Safety Insurance Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Safety Insurance Group (SAFT) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $87.88 versus a price of $103.50, about −15% (overvalued).
What is the fair value of SAFT?
Our model-based fair value for Safety Insurance Group is $87.88 (as of Jul 27, 2026), built from audited fundamentals. The current price is $103.50.
What is the quality score of SAFT?
Safety Insurance Group has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Safety Insurance Group (SAFT)?
Safety Insurance Group reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SAFT?
The net profit margin of Safety Insurance Group is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Safety Insurance Group pay a dividend?
Safety Insurance Group currently shows a dividend yield of about 5.17% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Safety Insurance Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.