PT Saptausaha Gemilangindah Tbk (SAGE) Fair Value & Analysis

Real Estate · ID · Market cap 265B IDR

Below-average quality, and screening another 80% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (8.07 IDR). The favourable scenario is already priced in.
• The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
• Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
• A fairly wide model range (4.26 IDR to 8.07 IDR) leaves room in how you read the outcome.

Price vs Fair Value (3 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

41‑month range 9.00 IDR – 426.00 IDR · fair‑value band 4.26 IDR – 8.07 IDR · the 33.00 IDR price screens above the 6.46 IDR fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Saptausaha Gemilangindah Tbk (SAGE) currently trades at 33.00 IDR, while our model-based Fair Value estimate is 6.46 IDR, implying the stock looks roughly 80.4% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Saptausaha Gemilangindah Tbk generated revenue of 4.0B IDR at a net margin of -90.2%. Revenue grew 8.0% year over year. It earns a return on equity of -1.3%. Net debt stands at 21.0B IDR. Fundamentals as of Jul 14, 2026

Our scenario range runs from 4.26 IDR (bear case) to 8.07 IDR (bull case); at 33.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 200% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -80%, SAGE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Key figures & financial health

Quality Score breakdown

About the company

PT Saptausaha Gemilangindah Tbk develops and sells residential and commercial real estate properties in Indonesia. It operates through Property, Planning Services, Building and Environmental Management, and Internet Service provider segments. It also engages in the provision of management and consulting services; and operates as an internet service provider.

Full company description

PT Saptausaha Gemilangindah Tbk develops and sells residential and commercial real estate properties in Indonesia. It operates through Property, Planning Services, Building and Environmental Management, and Internet Service provider segments. It also engages in the provision of management and consulting services; and operates as an internet service provider. The company was founded in 1992 and is headquartered in Jakarta Pusat, Indonesia. PT Saptausaha Gemilangindah Tbk is a subsidiary of PT Fort Terang Sejahtera.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Saptausaha Gemilangindah Tbk reported revenue of 3.8B IDR in FY2025 versus 26.0B IDR in FY2021, a compound −38.1%/yr. Reported net income was −4.0B IDR in FY2025.

SAGE screens 80% overvalued. Compare with DLF Limited →

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Real Estate - Development median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Explore undervalued stocks

More undervalued Real Estate stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.