EN DE

Sal Automotive Ltd (SALAUTO) Fair Value & Analysis

Consumer Discretionary · IN · Market cap ₹897M

SA Sal Automotive Ltd SALAUTO · BSE
Price₹196.40
Fair Value₹177.67
Upside-9.5%
Quality47/100
Watch Sal Automotive Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Expensive Growth (revenue 5y +32.7 %/yr)
!Thin margins · 1.1% net margin
!Low debt · negative free cash flow
!Trails peers (4/13)
Expensive Growth (revenue 5y +32.7 %/yr)
Thin margins · 1.1% net margin
Low debt · negative free cash flow
1.07% dividend yield
Trails peers (4/13)
Narrow moat 26/100
Evidence: Medium Range ₹117.84 – ₹222.09 Share as image

Fair value as of: Aug 17, 2026

From 15 valuation models · updated 10 days ago

Below-average quality, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Sal Automotive Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (₹117.84 to ₹222.09) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹410.34 ₹68.18 Fair Value ₹177.67 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range ₹68.18 – ₹410.34 · fair‑value band ₹117.84 – ₹222.09 · the ₹196.40 price screens above the ₹177.67 fair value. Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sal Automotive Ltd (SALAUTO) currently trades at ₹196.40, while our model-based Fair Value estimate is ₹177.67, implying the stock looks roughly 9.5% fairly valued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Discretionary sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sal Automotive Ltd generated revenue of ₹3.8B at a net margin of 1.1%. Revenue grew 0.8% year over year. It earns a return on equity of 9.6%. Net debt stands at ₹331M. Fundamentals as of Aug 17, 2026

Our scenario range runs from ₹117.84 (bear case) to ₹222.09 (bull case); at ₹196.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Discretionary peers we cover trades at -44% fair-value upside, at -10%, SALAUTO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹77.85 ₹83.33 ₹93.08 76
ROIC Compounder ₹74.12 ₹86.06 ₹96.00 72
Growth-Adj P/E ₹149.13 ₹213.04 ₹276.95 68
All 15 models by family
DCF Models
Owner Earnings ₹76.78 ₹153.92 ₹284.01 31
Earnings-Based
Graham-Dodd ₹60.41 ₹349.70 ₹486.52 54
Lynch FV ₹98.75 ₹141.07 ₹183.39 50
PEG = 1.0 ₹98.75 ₹141.07 ₹183.39 46
EPV ₹74.12 ₹86.06 ₹96.00 59
Multiples
P/E Multiple ₹146.58 ₹195.44 ₹244.30 63
P/S Multiple ₹113.26 ₹151.02 ₹188.77 58
P/B Multiple ₹113.26 ₹151.02 ₹188.77 55
EV/EBIT ₹173.54 ₹235.85 ₹298.16 53
EV/EBITDA ₹192.12 ₹260.62 ₹329.13 54
EV/Revenue ₹112.62 ₹166.62 ₹220.62 43
Asset-Based
NCAV (Graham) ₹48.09 ₹64.44 ₹96.17 50
Economic Profit
Residual Income ₹77.85 ₹83.33 ₹93.08 76
ROIC Compounder ₹74.12 ₹86.06 ₹96.00 72
Growth Earnings
Growth-Adj P/E ₹149.13 ₹213.04 ₹276.95 68

Widest divergence: Growth Earnings (₹213.04) versus Asset-Based (₹64.44). Highest evidence: Residual Income (76).

Notify me when SALAUTO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.9
P/S ratio 0.23 TTM
Dividend yield 1.1% payout 23.5%
Net margin 1.1% TTM
Return on equity 9.6% TTM
Return on assets 3.0% TTM
More key figures
Profitability
Operating margin 1.0% TTM
EPS (TTM) ₹8.95
Growth
Revenue (TTM) ₹3.8B TTM
Revenue growth (YoY) +0.8% 3y avg +8.6%
EPS growth (YoY) +16.1%
Balance sheet & cash flow
Free cash flow −₹91.1M FY2026
Net debt ₹331M FY2026

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 33

Profitability 58
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sal Automotive Ltd reported revenue of ₹3.8B in FY2026 versus ₹1.5B in FY2022, a compound +26.8%/yr. Reported net income was ₹42.6M in FY2026.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹3.8B
Latest YoY
+1.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+21.6% (20.5 + 1.1)
Revenue +26.8%/yr
FY22 ₹1.5B
FY23 ₹3.0B
FY24 ₹3.0B
FY25 ₹3.8B
FY26 ₹3.8B
Net income
FY22 −₹23.3M
FY23 ₹47.0M
FY24 ₹51.0M
FY25 ₹53.9M
FY26 ₹42.6M

Watch SALAUTO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sal Automotive Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SALAUTO

Peer Group

Consumer Discretionary · 3832 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Auto Components” was too small, so the broader sector is used.)

Quality Score 47 · Below median
Fair Value upside +137% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 3% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Consumer Discretionary median · lower = cheaper

P/E (TTM) 21.9× · Pricier than median
P/B 1.94× · Pricier than median
P/S (TTM) 0.23× · Cheaper than 75% of peers
EV/EBITDA 8.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 22
FUTURE4 · sector 15
PAST38 · sector 21
HEALTH93 · sector 96
DIVIDEND20 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Components stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
SAPL SAPL ₹3,998 ₹2,275 -43%
SAMRATFORG SAMRATFORG ₹247.00 ₹138.15 -44%
Alibaba Group 89988 HK$97.45 HK$48.38 -50%
JD.com, Inc 89618 ¥95.45 ¥73.98 -22%
ALWN ALWN €13.50 €11.72 -13%
Zhong Jia Guo Xin Holdings 2997 HK$0.0990 HK$0.1466 +48%
BYLOT BYLOT €1.17 €0.3900 -67%
Fameglow Holdings 8603 HK$21.78 HK$11.13 -49%
BBBY BBBY $4.15 $0.5600 -87%
MCCHRLSB MCCHRLSB ₹670.10 ₹142.86 -79%

Compare Sal Automotive Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Sal Automotive Ltd (SALAUTO) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of ₹177.67 versus a price of ₹196.40, about −10% (fairly valued).
What is the fair value of SALAUTO?
Our model-based fair value for Sal Automotive Ltd is ₹177.67 (as of Aug 17, 2026), built from audited fundamentals. The current price: ₹196.40.
What is the quality score of SALAUTO?
Sal Automotive Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sal Automotive Ltd (SALAUTO)?
Sal Automotive Ltd reported trailing-twelve-month revenue of about ₹3.8B (latest available figure, as of Aug 17, 2026).
What is the net profit margin of SALAUTO?
The net profit margin of Sal Automotive Ltd is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does Sal Automotive Ltd pay a dividend?
Sal Automotive Ltd currently shows a dividend yield of about 1.07% relative to its recent price (as of Aug 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Sal Automotive Ltd in the live analysis

One click puts Sal Automotive Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.