Fair Value Calculator Fair Value Calculator
EN DE

Salmon Evolution ASA (SALME) Fair Value & Analysis

Consumer Defensive · NO · Market cap 2.3B NOK

SE Salmon Evolution ASA SALME · OL
Pricekr 4.04
Fair Valuekr 2.49
Upside-38.4%
Quality19/100
Watch Salmon Evolution ASA for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 1.86 – kr 3.72

Fair value as of: Jul 17, 2026

From 1 valuation models · updated today

Fair value updated Jul 17, 2026, revised from kr 20.48 to kr 2.49 (−87.8%) since Jun 24, 2026. Share price −2.5% over the past month.

Price vs Fair Value (12 months)

kr 6.17 kr 3.93 Fair Value kr 2.49 Jul 2025 Jul 2026

12‑month range kr 3.93 – kr 6.17 · fair‑value band kr 1.86 – kr 3.72 · the kr 4.04 price screens above the kr 2.49 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Salmon Evolution ASA (SALME) currently trades at kr 4.04, while our model-based Fair Value estimate is kr 2.49, implying the stock looks roughly 38.4% overvalued today. We read business quality at 19/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Salmon Evolution ASA generated revenue of 429M NOK at a net margin of -36.7%. Revenue grew 206.5% year over year. It earns a return on equity of -7.5%. Net debt stands at 1.7B NOK. Fundamentals as of Jul 17, 2026

Our scenario range runs from kr 1.86 (bear case) to kr 3.72 (bull case); at kr 4.04, the current price sits above that range. The share trades about 36% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 40% fair-value upside, at -38%, SALME screens richer than that median.

Key figures & financial health

Revenue (TTM) 429M NOK
Revenue growth (YoY) +207%
Net margin -36.7%
Return on equity -7.5%
Free cash flow −1.3B NOK FY2025
Operating margin -25.1%
More key figures
EPS (TTM) kr -0.3400
Net debt 1.7B NOK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Salmon Evolution ASA, together with its subsidiaries, operates as a land-based salmon farming company in Norway and internationally. It offers salmon fish. Salmon Evolution ASA was founded in 2017 and is headquartered in Elnesvågen, Norway.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Salmon Evolution ASA reported revenue of kr 325M in FY2025 versus kr 12.0M in FY2021, a compound +127.9%/yr. Reported net income was −kr 172M in FY2025.

Revenue +127.9%/yr
FY21 kr 12.0M
FY22 kr 46.1M
FY23 kr 153M
FY24 kr 468M
FY25 kr 325M
Net income
FY21 −kr 26.4M
FY22 −kr 32.7M
FY23 −kr 146M
FY24 −kr 47.4M
FY25 −kr 172M

Is SALME fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Salmon Evolution ASA Fair Value". https://www.fairvalue-calculator.com/stock/SALME

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $83.37 $35.54 -57%
Muyuan Foods Group 002714 ¥35.06 ¥49.23 +40%
Wens Foodstuff Group 300498 ¥12.89 ¥6.35 -51%
Mowi ASA MOWI kr 190.10 kr 134.90 -29%
SalMar ASA SALM kr 541.00 kr 171.05 -68%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,170 IDR 7,228 IDR +128%
Charoen Pokphand Foods Public Company CPF 19.20 THB 57.92 THB +202%
PT Triputra Agro Persada Tbk TAPG 1,505 IDR 3,105 IDR +106%
PT FAP Agri Tbk FAPA 7,225 IDR 5,944 IDR -18%
Thaifoods Group TFGR 9.50 THB 23.54 THB +148%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Salmon Evolution ASA (SALME) undervalued?
As of Jul 17, 2026, our model estimates a fair value of kr 2.49 versus a price of kr 4.04, about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SALME?
Our model-based fair value for Salmon Evolution ASA is kr 2.49 (as of Jul 17, 2026), built from audited fundamentals. The current price is kr 4.04.
What is the quality score of SALME?
Salmon Evolution ASA has a Quality Score of 19/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Salmon Evolution ASA (SALME)?
Salmon Evolution ASA reported trailing-twelve-month revenue of about 429M NOK (latest available figure, as of Jul 17, 2026).
What is the net profit margin of SALME?
The net profit margin of Salmon Evolution ASA is about -36.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Salmon Evolution ASA analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.