Triputra Agro Persada Tbk PT (TAPG) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Triputra Agro Persada Tbk PT IDR 2,106, price IDR 1,980, upside +6.4%, quality 85 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Triputra Agro Persada Tbk PT for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 282.67 IDR – 2,450 IDR · fair‑value band 1,200 IDR – 3,046 IDR · the 1,980 IDR price screens below the 2,106 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Triputra Agro Persada Tbk PT in your weekly email
Every Wednesday you see whether Triputra Agro Persada Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Triputra Agro Persada Tbk engages in the oil palm plantations and palm oil processing businesses in Indonesia. It produces crude palm oil, palm kernel, slab, and ribbed smoked sheet products. The company is also involved in the rubber plantation; other management consulting; wholesale trading; construction; and mining activities.
Show more
PT Triputra Agro Persada Tbk engages in the oil palm plantations and palm oil processing businesses in Indonesia. It produces crude palm oil, palm kernel, slab, and ribbed smoked sheet products. The company is also involved in the rubber plantation; other management consulting; wholesale trading; construction; and mining activities. As of December 31, 2021, it operated approximately 85,086 hectares of total planted area of palm oil plantations. The company was formerly known as PT. Alam Permata Indah and changed its name to PT Triputra Agro Persada Tbk in March 2005. PT Triputra Agro Persada Tbk was founded in 2005 and is headquartered in Jakarta Selatan, Indonesia.
Stock analysis
Triputra Agro Persada Tbk PT (TAPG) currently trades at 1,980 IDR, while our model-based Fair Value estimate is 2,106 IDR, implying the stock looks roughly 6.0% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 4,521 IDR per share, and 21 of the 26 models we run sit above the 1,980 IDR price.
Bear case: the Asset-Based group reads lowest at 378.29 IDR, and 5 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 1,200 IDR (bear) to 3,046 IDR (bull), the price of 1,980 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 85/100 (high quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Triputra Agro Persada Tbk PT reported revenue of 11.4T IDR in FY2025 versus 6.3T IDR in FY2021, a compound +16.1%/yr. Reported net income was 3.7T IDR in FY2025, compounding +33.7%/yr from FY2021.
Key figures
Market cap 39.3T IDR (≈ $3.9B) · P/E ratio 10.9 · P/S ratio 3.53 · EPS (TTM) 182.03 IDR · Dividend yield 10.7% · Net margin 32.5% · Return on equity 30.8% · Return on assets (EBIT) 17.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 57% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −19% fair-value upside, at 6%, TAPG screens cheaper than that median.
Fair Value models
Bear 1,200 IDRFair Value 2,106 IDRBull 3,046 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (133.16 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+41.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+31.2%
Dividend (yield on the price)10.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.26% → 32%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −3.9% a year for the price and +2.6% for the forecasts.
Compare Triputra Agro Persada Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 297 stocks
Beats the industry median on 11/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score85 · Top 25%
Fair Value upside+6% · Above median
Profitability
Return on equity (TTM)31% · Top 25%
Return on assets15% · Top 25%
Net margin (TTM)32% · Top 25%
Operating margin (TTM)27% · Top 25%
Growth and dividend
Revenue growth−5% · Below median
Dividend yield (TTM)10.7% · Top 25%
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Triputra Agro Persada Tbk PT (TAPG) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,106 IDR versus a price of 1,980 IDR, about +6% upside (fairly valued).
What is the fair value of TAPG?
Our model-based fair value for Triputra Agro Persada Tbk PT is 2,106 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,980 IDR.
What is the quality score of TAPG?
Triputra Agro Persada Tbk PT has a Quality Score of 85/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Triputra Agro Persada Tbk PT (TAPG)?
Our model-based price target is the fair value of 2,106 IDR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 1,200 IDR, optimistic scenario 3,046 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Triputra Agro Persada Tbk PT stock forecast for 2026?
Our models put fair value at 2,106 IDR, about +6% upside versus a price of 1,980 IDR (fairly valued). Cautious scenario 1,200 IDR, optimistic scenario 3,046 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Triputra Agro Persada Tbk PT (TAPG)?
Triputra Agro Persada Tbk PT reported trailing-twelve-month revenue of about 11.3T IDR (latest available figure, as of Sep 24, 2026).
Does Triputra Agro Persada Tbk PT pay a dividend?
Triputra Agro Persada Tbk PT currently shows a dividend yield of about 10.71% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Triputra Agro Persada Tbk PT (TAPG)?
For today's price to be fair in a discounted-cash-flow model, Triputra Agro Persada Tbk PT would have to grow free cash flow by -1.3 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of TAPG use?
Our models discount Triputra Agro Persada Tbk PT at 10.5 %: a base by market capitalisation (mid), damped by beta 0.14, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Triputra Agro Persada Tbk PT that is -1.3 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Triputra Agro Persada Tbk PT (TAPG) delivered so far?
Over the past 5 years revenue at Triputra Agro Persada Tbk PT grew +16.7 % a year. The price currently implies -1.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Triputra Agro Persada Tbk PT (TAPG) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Triputra Agro Persada Tbk PT (-1.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Triputra Agro Persada Tbk PT (TAPG)?
The free-cash-flow yield on the price is 9.68 %: that much free cash flow Triputra Agro Persada Tbk PT produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Triputra Agro Persada Tbk PT (TAPG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Triputra Agro Persada Tbk PT it is 2,106 IDR per share (as of Sep 24, 2026), against a price of 1,980 IDR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Triputra Agro Persada Tbk PT stock overvalued or undervalued in 2026?
As of Sep 24, 2026, TAPG trades below its calculated fair value: price 1,980 IDR, fair value 2,106 IDR, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TAPG?
No. The price is what the market pays today (1,980 IDR); the fair value is what the company's own numbers justify (2,106 IDR). For Triputra Agro Persada Tbk PT the two are 126.41 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Triputra Agro Persada Tbk PT worth?
The market values Triputra Agro Persada Tbk PT at about 39.3T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 1,980 IDR; our models calculate a fair value of 2,106 IDR per share.
What do the bullish and bearish scenarios say about TAPG?
Our models span a range for Triputra Agro Persada Tbk PT: cautious scenario 1,200 IDR, base 2,106 IDR, optimistic 3,046 IDR per share (as of Sep 24, 2026, price 1,980 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TAPG?
Triputra Agro Persada Tbk PT trades at a price-to-earnings ratio of 10.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2,106 IDR is built from several models across several years. Other multiples: PEG 0.7, P/B 3.5, P/S 3.5, EV/EBITDA 8.9.
What is the PEG ratio of TAPG?
The PEG ratio of Triputra Agro Persada Tbk PT is 0.72 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Triputra Agro Persada Tbk PT (TAPG)?
Balance-sheet figures for Triputra Agro Persada Tbk PT (as of Sep 24, 2026): return on equity 30.8%, debt of 0.07 per unit of equity. They feed the Quality Score of 85/100, which measures business quality independently of the share price.
How far is TAPG from its 52-week high?
Triputra Agro Persada Tbk PT trades at 1,980 IDR, about 19% below its 52-week high of 2,450 IDR and 57% above the low of 1,260 IDR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,106 IDR is for.
Which stocks are comparable to Triputra Agro Persada Tbk PT?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Triputra Agro Persada Tbk PT stock attractive at the current price?
The data as of Sep 24, 2026: price 1,980 IDR, calculated fair value 2,106 IDR (+6%), Quality Score 85/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TAPG calculated?
We run Triputra Agro Persada Tbk PT through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,106 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Triputra Agro Persada Tbk PT currently trades 6 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Triputra Agro Persada Tbk PT (TAPG)?
The closing price on Sep 23, 2026 was 1,980 IDR. Our model-based fair value is 2,106 IDR, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Triputra Agro Persada Tbk PT right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (1,200 IDR to 3,046 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Triputra Agro Persada Tbk PT
How large is the market capitalisation of Triputra Agro Persada Tbk PT (TAPG)?
The market capitalisation of Triputra Agro Persada Tbk PT is 39.3T IDR (≈ $3.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Triputra Agro Persada Tbk PT (TAPG)?
The price-to-sales ratio of Triputra Agro Persada Tbk PT is 3.53 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Triputra Agro Persada Tbk PT (TAPG)?
Earnings per share at Triputra Agro Persada Tbk PT are 182.03 IDR (price ÷ EPS = P/E 10.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Triputra Agro Persada Tbk PT (TAPG)?
The dividend yield of Triputra Agro Persada Tbk PT is 10.7% (payout 117%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Triputra Agro Persada Tbk PT (TAPG)?
The net margin of Triputra Agro Persada Tbk PT is 32.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Triputra Agro Persada Tbk PT (TAPG)?
The return on equity (ROE) of Triputra Agro Persada Tbk PT is 30.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Triputra Agro Persada Tbk PT (TAPG)?
On an EBIT basis the return on assets of Triputra Agro Persada Tbk PT is 17.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Triputra Agro Persada Tbk PT (TAPG)?
The operating margin of Triputra Agro Persada Tbk PT is 27.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Triputra Agro Persada Tbk PT (TAPG)?
Revenue at Triputra Agro Persada Tbk PT is growing −4.9% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Triputra Agro Persada Tbk PT (TAPG)?
Earnings per share at Triputra Agro Persada Tbk PT are growing −8.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Triputra Agro Persada Tbk PT (TAPG) hold?
Triputra Agro Persada Tbk PT holds more cash than debt, 552B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Triputra Agro Persada Tbk PT in the live analysis
One click puts Triputra Agro Persada Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
