EN DE

SHO-BOND Holdings (SBDHF) Fair Value & Analysis

Industrials · US · Market cap $1.7B

SB SHO-BOND Holdings logo SHO-BOND Holdings SBDHF · US
Price$8.65
Fair Value$7.84
Upside-9.3%
Quality76/100
Watch SHO-BOND Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.0% net margin
generates free cash flow
3.55% dividend yield
Ranks above peers (9/10)
Wide moat 72/100
Evidence: High Range $5.49 – $10.20 Share as image

Fair value as of: Jul 21, 2026

From 23 valuation models · updated 20 days ago

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($5.49 to $10.20) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$8.65 $5.75 Fair Value $7.84 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $5.75 – $8.65 · fair‑value band $5.49 – $10.20 · the $8.65 price screens above the $7.84 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SHO-BOND Holdings (SBDHF) currently trades at $8.65, while our model-based Fair Value estimate is $7.84, implying the stock looks roughly 9.3% fairly valued today. The Quality Score stands at 76/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SHO-BOND Holdings generated revenue of $89.5B at a net margin of 17.0%. Revenue grew 7.0% year over year. It earns a return on equity of 14.6%. The stock trades on a trailing P/E of 18.4. Fundamentals as of Jul 21, 2026

Our scenario range runs from $5.49 (bear case) to $10.20 (bull case); at $8.65, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -9%, SBDHF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.21 $5.12 $6.18 72
Growth-Adj P/E $6.83 $9.76 $12.69 68
Rev-Margin DCF $4.85 $6.82 $8.90 67
All 23 models by family
DCF Models
FCF DCF $4.16 $5.15 $6.36 38
Owner Earnings $6.30 $8.01 $10.11 31
5Y Revenue Exit $4.85 $6.79 $9.17 39
5Y EBITDA Exit $6.56 $9.80 $13.42 41
5Y P/E Exit $7.09 $10.74 $14.38 38
10Y Revenue Exit $4.42 $5.98 $7.91 36
10Y EBITDA Exit $5.50 $7.84 $10.72 37
10Y P/E Exit $5.80 $8.42 $11.36 35
Earnings-Based
Graham-Dodd $3.93 $8.96 $11.48 54
PEG = 1.0 $1.49 $2.12 $2.76 46
EPV $6.30 $6.98 $7.56 59
Multiples
P/E Multiple $9.11 $12.15 $15.18 63
P/S Multiple $5.23 $6.97 $8.71 58
P/B Multiple $7.37 $9.83 $12.29 55
EV/EBIT $11.43 $14.82 $18.22 53
EV/EBITDA $9.31 $11.99 $14.68 54
EV/Revenue $5.64 $7.52 $9.40 43
Asset-Based
NCAV (Graham) $2.04 $2.74 $4.09 50
Growth DCF
Growth DCF $4.21 $5.12 $6.18 72
Rev-Margin DCF $4.85 $6.82 $8.90 67
Economic Profit
Residual Income $3.76 $4.48 $8.71 61
ROIC Compounder $6.46 $7.39 $8.32 67
Growth Earnings
Growth-Adj P/E $6.83 $9.76 $12.69 68

Widest divergence: Multiples ($9.83) versus Asset-Based ($2.74). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) $89.5B
Revenue growth (YoY) +7.0%
Net margin 17.0%
Return on equity 14.6%
Free cash flow $8.6B FY2025
P/E ratio 18.4
More key figures
Operating margin 27.2%
EPS (TTM) $0.4700
Dividend yield 3.6%
EPS growth (YoY) +13.8%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 72 · Market factors (momentum, volatility) 67

Profitability 57
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SHO-BOND Holdings Co.,Ltd. engages in repairing and reinforcing social infrastructures in Japan. It operates through the Domestic Construction and Others segments.

Full company description

SHO-BOND Holdings Co.,Ltd. engages in repairing and reinforcing social infrastructures in Japan. It operates through the Domestic Construction and Others segments. The company is involved in civil engineering and construction work contracting; and provision of repair and reinforcement services for roads, bridges, tunnels, railways, and buildings, as well as port and harbor facilities, water supply and sewer systems, and irrigation channels. It also manufactures and sells synthetic resin materials, including adhesive, injection, sealing, filling, and lining materials used in repair and reinforcement work in the civil engineering and construction fields, as well as seismic-resistant products for bridges, such as expansion joints and prevention devices for bridge fall. The company was incorporated in 2008 and is based in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SHO-BOND Holdings reported revenue of $90.7B in FY2025 versus $80.1B in FY2021, a compound +3.2%/yr. Reported net income was $15.1B in FY2025, compounding +7.4%/yr from FY2021.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$90.7B
Latest YoY
+6.2%
Avg. growth/yr (3Y)
+3.8%
Revenue +3.2%/yr
FY21 $80.1B
FY22 $81.2B
FY23 $83.9B
FY24 $85.4B
FY25 $90.7B
Net income +7.4%/yr
FY21 $11.3B
FY22 $12.4B
FY23 $12.9B
FY24 $14.3B
FY25 $15.1B

Watch SBDHF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SHO-BOND Holdings Fair Value". https://www.fairvalue-calculator.com/stock/SBDHF

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −9% · Above median
Return on equity (TTM) 15% · Above median
Return on assets 11% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 3.6% · Top 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 18.4× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 16
FUTURE 35 · sector 18
PAST 59 · sector 26
HEALTH 0 · sector 94
DIVIDEND 71 · sector 33

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare SHO-BOND Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SHO-BOND Holdings (SBDHF) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $7.84 versus a price of $8.65, about −9% (fairly valued).
What is the fair value of SBDHF?
Our model-based fair value for SHO-BOND Holdings is $7.84 (as of Jul 21, 2026), built from audited fundamentals. The current price is $8.65.
What is the quality score of SBDHF?
SHO-BOND Holdings has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SHO-BOND Holdings (SBDHF)?
SHO-BOND Holdings reported trailing-twelve-month revenue of about $89.5B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of SBDHF?
The net profit margin of SHO-BOND Holdings is about 17.0%, meaning it keeps roughly 17.0% of revenue as net income. Based on the latest reported figures.
Does SHO-BOND Holdings pay a dividend?
SHO-BOND Holdings currently shows a dividend yield of about 3.55% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SHO-BOND Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.