Fair Value Calculator Fair Value Calculator
EN DE

Silver Bullet Data Services Group (SBDS) Fair Value & Analysis

Communication Services · GB · Market cap 1.6M GBX

SB Silver Bullet Data Services Group SBDS · LSE
Price£0.0860
Fair Value£0.0468
Upside-45.6%
Quality25/100
Watch Silver Bullet Data Services Group for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range £0.0395 – £0.0687 📤 Share as image

Fair value as of: Jul 16, 2026

From 1 valuation models · updated 4 days ago

Share price −67.5% over the past month.

Price vs Fair Value (12 months)

£0.3100 £0.0850 Fair Value £0.0468 Jul 2025 Jul 2026

12‑month range £0.0850 – £0.3100 · fair‑value band £0.0395 – £0.0687 · the £0.0860 price screens above the £0.0468 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Silver Bullet Data Services Group (SBDS) currently trades at £0.0860, while our model-based Fair Value estimate is £0.0468, implying the stock looks roughly 45.6% overvalued today. We read business quality at 25/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Silver Bullet Data Services Group generated revenue of £9.8M at a net margin of -34.1%. Revenue grew 10.3% year over year. Net debt stands at £4.2M. Fundamentals as of Jul 16, 2026

Our scenario range runs from £0.0395 (bear case) to £0.0687 (bull case); at £0.0860, the current price sits above that range. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at -46%, SBDS screens richer than that median.

Key figures & financial health

Revenue (TTM) 9.8M GBX
Revenue growth (YoY) +10.3%
Net margin -34.1%
Return on equity -234%
Free cash flow −1.3M GBX FY2024
Operating margin -26.8%
More key figures
EPS (TTM) £-0.2000
Net debt 4.2M GBX FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Silver Bullet Data Services Group PLC, together with its subsidiaries, provides data and digital transformation services and tools for marketing and advertising purposes in the United Kingdom, rest of Europe, the United States, and internationally. The company operates in two segments, Customer Experience (CX) Services and 4D Platform. It offers strategic consultancy and analysis, technical implementation, data activation, measurement and ROI, and managed services; Silverbullet Cloud, a portfolio of data tools and platforms that allows brands to personalize the customer journey; 4D, a privacy-first contextual targeting and insights platform; and data enrichment and AI measurement solutions. The company was formerly known as Silver Bullet Data Services Group Limited and changed its name to Silver Bullet Data Services Group PLC in June 2021. Silver Bullet Data Services Group PLC was incorporated in 2013 and is headquartered in London, the United Kingdom.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Silver Bullet Data Services Group reported revenue of £9.4M in FY2024 versus £2.8M in FY2020, a compound +35.4%/yr. Reported net income was −£2.9M in FY2024.

Revenue +35.4%/yr
FY20 £2.8M
FY21 £3.8M
FY22 £5.8M
FY23 £8.4M
FY24 £9.4M
Net income
FY20 −£5.1M
FY21 −£8.5M
FY22 −£7.2M
FY23 −£3.2M
FY24 −£2.9M

Is SBDS fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Silver Bullet Data Services Group Fair Value". https://www.fairvalue-calculator.com/stock/SBDS.LSE

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $492.98 $253.58 -49%
Publicis Groupe S.A PGPEF $103.00 $166.23 +61%
Omnicom Group OMC $75.22 $147.93 +97%
Focus Media Information Technology Co 002027 ¥5.06 ¥4.08 -19%
The Trade Desk, Inc T2TD34 R$1.02 R$0.9900 -3%
BlueFocus Intelligent Communications Group 300058 ¥16.02 ¥2.28 -86%
JCDecaux SE DEC €21.28 €20.99 -1%
Dentsu Group DNTUY $19.14 $44.72 +134%
CyberAgent, Inc CYGIY $5.00 $4.28 -14%
WPP plc W1PP34 R$19.35 R$25.96 +34%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Silver Bullet Data Services Group (SBDS) undervalued?
As of Jul 16, 2026, our model estimates a fair value of £0.0468 versus a price of £0.0860, about −46% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SBDS?
Our model-based fair value for Silver Bullet Data Services Group is £0.0468 (as of Jul 16, 2026), built from audited fundamentals. The current price is £0.0860.
What is the quality score of SBDS?
Silver Bullet Data Services Group has a Quality Score of 25/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Silver Bullet Data Services Group (SBDS)?
Silver Bullet Data Services Group reported trailing-twelve-month revenue of about £9.8M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SBDS?
The net profit margin of Silver Bullet Data Services Group is about -34.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Silver Bullet Data Services Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.