Schwager S.A (SCHWAGER) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Schwager S.A stock CLP 3, price CLP 4, that is 23.5% below the price, quality 47 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 0.3621 CLP – 6.35 CLP · fair‑value band 2.42 CLP – 4.04 CLP · the 4.22 CLP price screens above the 3.23 CLP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Schwager in your weekly email
Every Wednesday you see whether Schwager is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Schwager S.A. provides specialized maintenance and operation services for equipment in mining operations in Chile.
Show moreShow less
The company offers mining services, such as maintenance, assembly, operational projects, and electrical solutions for mining plants; energy and logistics services; and after-sales service, commissioning, technical support, and spare parts supply for mining.
It also produces and markets dairy products, including sweet whey powder, whey protein concentrates, deproteinized whey, fattened whey, and whole and skimmed milk powder; sale and rental of machinery and support equipment for the industrial, mining, and private sectors; and generate renewable energies and by-products.
The company was formerly known as Schwager Energy S.A. Schwager S.A. was founded in 1847 and is based in Santiago, Chile.
Stock analysis
Schwager S.A (SCHWAGER) currently trades at 4.22 CLP, while our model-based Fair Value estimate is 3.23 CLP, 24% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3.86 CLP per share, and 1 of the 16 models we run sit above the 4.22 CLP price.
Bear case: the Asset-Based group reads lowest at 0.5000 CLP, and 15 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2.42 CLP (bear) to 4.04 CLP (bull), the price of 4.22 CLP sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Schwager S.A reported revenue of 113B CLP in FY2025 versus 51.4B CLP in FY2021, a compound +21.7%/yr. Reported net income was 4.1B CLP in FY2025, compounding +75.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 110B CLP (≈ $113M) Micro · P/E ratio 19.2 · P/S ratio 1.10 · EPS (TTM) 0.2200 CLP · Dividend yield 1.6% · Net margin 4.1% · Return on equity 20.9% · Return on assets (EBIT) 9.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 176% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at −24%, SCHWAGER screens cheaper than that median.
Fair Value models
Bear2.42 CLPFair Value 3.23 CLPBull4.04 CLP
Price 4.22 CLP · Downside -23.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1321 CLP per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.4%
Start year 2020 (pandemic). Over 10 years: +15.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in CLP (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in CLP: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+41.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+39.8%
Dividend (yield on the price)1.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 8%
2025 sits 123% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 790 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−23.5% · Below median
Profitability
Return on equity (12 months)20.9% · Top 25%
Return on assets6.3% · Top 25%
Net margin (12 months)5.4% · Above median
Operating margin (12 months)5.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)28.7% · Top 25%
Dividend yield (12 months)1.6% · Below median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Schwager S.A Fair Value". https://www.fairvalue-calculator.com/stock/SCHWAGER
Frequently asked questions
Is Schwager S.A (SCHWAGER) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 3.23 CLP versus a price of 4.22 CLP, about 24% lower (overvalued).
What is the fair value of SCHWAGER?
Our model-based fair value for Schwager S.A is 3.23 CLP (as of Nov 8, 2026), built from audited fundamentals. The current price: 4.22 CLP.
What is the quality score of SCHWAGER?
Schwager S.A has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Schwager S.A (SCHWAGER)?
Our model-based price target is the fair value of 3.23 CLP (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 2.42 CLP, optimistic scenario 4.04 CLP. It is a calculation from audited fundamentals, not an analyst target.
What is the Schwager S.A stock forecast for 2026?
Our models put fair value at 3.23 CLP, about 24% lower versus a price of 4.22 CLP (overvalued). Cautious scenario 2.42 CLP, optimistic scenario 4.04 CLP. The calculation is refreshed regularly with new filings.
What is the revenue of Schwager S.A (SCHWAGER)?
Schwager S.A reported trailing-twelve-month revenue of about 132B CLP (latest available figure, as of Nov 8, 2026).
Does Schwager S.A pay a dividend?
Schwager S.A currently shows a dividend yield of 1.56% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Schwager S.A (SCHWAGER) and when is the ex-dividend date?
Schwager S.A pays a dividend of 0.066 CLP per share a year, a dividend yield of 1.6%. The last ex-dividend date was May 25, 2026. The payout ratio is 30.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Schwager S.A (SCHWAGER)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Schwager S.A it is 3.23 CLP per share (as of Nov 8, 2026), against a price of 4.22 CLP. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Schwager S.A stock overvalued or undervalued in 2026?
As of Nov 8, 2026, SCHWAGER trades above its calculated fair value: price 4.22 CLP, fair value 3.23 CLP, a gap of about −24% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SCHWAGER?
No. The price is what the market pays today (4.22 CLP); the fair value is what the company's own numbers justify (3.23 CLP). For Schwager S.A the two are 0.9930 CLP per share apart. That gap is exactly why we show both numbers side by side.
How much is Schwager S.A worth?
The market values Schwager S.A at about 110B CLP (market capitalisation, as of Nov 8, 2026). Per share that is 4.22 CLP; our models calculate a fair value of 3.23 CLP per share.
What do the bullish and bearish scenarios say about SCHWAGER?
Our models span a range for Schwager S.A: cautious scenario 2.42 CLP, base 3.23 CLP, optimistic 4.04 CLP per share (as of Nov 8, 2026, price 4.22 CLP). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SCHWAGER?
Schwager S.A trades at a price-to-earnings ratio of 19.2 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3.23 CLP is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 8.1. Other multiples: P/B 3.8, P/S 1.1, EV/EBITDA 10.4.
How solid is the balance sheet of Schwager S.A (SCHWAGER)?
Balance-sheet figures for Schwager S.A (as of Nov 8, 2026): return on equity 20.9%, debt of 0.18 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is SCHWAGER from its 52-week high?
Schwager S.A trades at 4.22 CLP, about 33% below its 52-week high of 6.35 CLP and 176% above the low of 1.53 CLP (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 3.23 CLP is for.
Which stocks are comparable to Schwager S.A?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Schwager S.A stock attractive at the current price?
The data as of Nov 8, 2026: price 4.22 CLP, calculated fair value 3.23 CLP (−24%), Quality Score 47/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SCHWAGER calculated?
We run Schwager S.A through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 3.23 CLP builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Schwager S.A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Schwager S.A (SCHWAGER)?
The closing price on Nov 6, 2026 was 4.22 CLP. Our model-based fair value is 3.23 CLP, about 24% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Schwager S.A right now?
The price sits above even our optimistic bull case (4.04 CLP). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Schwager S.A
How large is the market capitalisation of Schwager S.A (SCHWAGER)?
The market capitalisation of Schwager S.A is 110B CLP (≈ $113M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Schwager S.A (SCHWAGER)?
The price-to-sales ratio of Schwager S.A is 1.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Schwager S.A (SCHWAGER)?
Earnings per share at Schwager S.A are 0.2200 CLP (price ÷ EPS = P/E 19.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Schwager S.A (SCHWAGER)?
The dividend yield of Schwager S.A is 1.6% (payout 30.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Schwager S.A (SCHWAGER)?
The net margin of Schwager S.A is 4.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Schwager S.A (SCHWAGER)?
The return on equity (ROE) of Schwager S.A is 20.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Schwager S.A (SCHWAGER)?
On an EBIT basis the return on assets of Schwager S.A is 9.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Schwager S.A (SCHWAGER)?
The operating margin of Schwager S.A is 5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Schwager S.A (SCHWAGER)?
Revenue at Schwager S.A is growing +28.7% versus a year earlier (3y avg +17.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Schwager S.A (SCHWAGER)?
Earnings per share at Schwager S.A are growing +49.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Schwager S.A (SCHWAGER) generate?
The free cash flow of Schwager S.A is −370M CLP (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Schwager S.A (SCHWAGER) carry?
The net debt of Schwager S.A is 8.8B CLP (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Schwager S.A in the live analysis
One click puts Schwager S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026