Schwager S.A (SCHWAGER) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Schwager S.A CLP 3, price CLP 5, upside -39.8%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Schwager S.A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.3621 CLP – 6.35 CLP · fair‑value band 2.42 CLP – 4.04 CLP · the 5.36 CLP price screens above the 3.23 CLP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Schwager in your weekly email
Every Wednesday you see whether Schwager is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Schwager S.A. provides specialized maintenance and operation services for equipment in mining operations in Chile.
Show more
Schwager S.A. provides specialized maintenance and operation services for equipment in mining operations in Chile. The company offers mining services, such as maintenance, assembly, operational projects, and electrical solutions for mining plants; energy and logistics services; and after-sales service, commissioning, technical support, and spare parts supply for mining. It also produces and markets dairy products, including sweet whey powder, whey protein concentrates, deproteinized whey, fattened whey, and whole and skimmed milk powder; sale and rental of machinery and support equipment for the industrial, mining, and private sectors; and generate renewable energies and by-products. The company was formerly known as Schwager Energy S.A. Schwager S.A. was founded in 1847 and is based in Santiago, Chile.
Stock analysis
Schwager S.A (SCHWAGER) currently trades at 5.36 CLP, while our model-based Fair Value estimate is 3.23 CLP, implying the stock looks roughly 66.0% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3.86 CLP per share, and 2 of the 14 models we run sit above the 5.36 CLP price.
Bear case: the Asset-Based group reads lowest at 0.7300 CLP, and 12 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 2.42 CLP (bear) to 4.04 CLP (bull), the price of 5.36 CLP sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Schwager S.A reported revenue of 113B CLP in FY2025 versus 51.4B CLP in FY2021, a compound +21.7%/yr. Reported net income was 4.1B CLP in FY2025, compounding +75.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 107B CLP (≈ $107M) · P/E ratio 25.5 · P/S ratio 0.92 · EPS (TTM) 0.2100 CLP · Dividend yield 1.7% · Net margin 3.6% · Return on equity 19.3% · Return on assets (EBIT) 9.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 259% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −40%, SCHWAGER screens richer than that median.
Fair Value models
Bear 2.42 CLPFair Value 3.23 CLPBull 4.04 CLP
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0881 CLP per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.4%
Start year 2020 (pandemic). Over 10 years: +15.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in CLP (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in CLP: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+41.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+39.8%
Dividend (yield on the price)1.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 8%
2025 sits 123% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 836 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−40% · Below median
Profitability
Return on equity (TTM)19% · Top 25%
Return on assets8% · Top 25%
Net margin (TTM)4% · Above median
Operating margin (TTM)9% · Above median
Growth and dividend
Revenue growth57% · Top 25%
Dividend yield (TTM)1.7% · Below median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (TTM)25.5× · Pricier than median
P/B3.69× · Priciest 25%
P/S (TTM)0.86× · Pricier than median
EV/EBITDA8.0× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 28
FUTURE (revenue growth)100· sector 11
PAST (return on equity)77· sector 28
HEALTH (low debt)91· sector 94
DIVIDEND (yield)34· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Schwager S.A Fair Value". https://www.fairvalue-calculator.com/stock/SCHWAGER
Frequently asked questions
Is Schwager S.A (SCHWAGER) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 3.23 CLP versus a price of 5.36 CLP, about −40% upside (overvalued).
What is the fair value of SCHWAGER?
Our model-based fair value for Schwager S.A is 3.23 CLP (as of Sep 24, 2026), built from audited fundamentals. The current price: 5.36 CLP.
What is the quality score of SCHWAGER?
Schwager S.A has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Schwager S.A (SCHWAGER)?
Our model-based price target is the fair value of 3.23 CLP (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 2.42 CLP, optimistic scenario 4.04 CLP. It is a calculation from audited fundamentals, not an analyst target.
What is the Schwager S.A stock forecast for 2026?
Our models put fair value at 3.23 CLP, about −40% upside versus a price of 5.36 CLP (overvalued). Cautious scenario 2.42 CLP, optimistic scenario 4.04 CLP. The calculation is refreshed regularly with new filings.
What is the revenue of Schwager S.A (SCHWAGER)?
Schwager S.A reported trailing-twelve-month revenue of about 125B CLP (latest available figure, as of Sep 24, 2026).
Does Schwager S.A pay a dividend?
Schwager S.A currently shows a dividend yield of about 1.68% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Schwager S.A (SCHWAGER)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Schwager S.A it is 3.23 CLP per share (as of Sep 24, 2026), against a price of 5.36 CLP. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Schwager S.A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, SCHWAGER trades above its calculated fair value: price 5.36 CLP, fair value 3.23 CLP, a gap of about −40% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SCHWAGER?
No. The price is what the market pays today (5.36 CLP); the fair value is what the company's own numbers justify (3.23 CLP). For Schwager S.A the two are 2.13 CLP per share apart. That gap is exactly why we show both numbers side by side.
How much is Schwager S.A worth?
The market values Schwager S.A at about 107B CLP (market capitalisation, as of Sep 24, 2026). Per share that is 5.36 CLP; our models calculate a fair value of 3.23 CLP per share.
What do the bullish and bearish scenarios say about SCHWAGER?
Our models span a range for Schwager S.A: cautious scenario 2.42 CLP, base 3.23 CLP, optimistic 4.04 CLP per share (as of Sep 24, 2026, price 5.36 CLP). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SCHWAGER?
Schwager S.A trades at a price-to-earnings ratio of 25.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3.23 CLP is built from several models across several years. Other multiples: P/B 3.7, P/S 0.9, EV/EBITDA 8.0.
How solid is the balance sheet of Schwager S.A (SCHWAGER)?
Balance-sheet figures for Schwager S.A (as of Sep 24, 2026): return on equity 19.3%, debt of 0.18 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is SCHWAGER from its 52-week high?
Schwager S.A trades at 5.36 CLP, about 16% below its 52-week high of 6.35 CLP and 259% above the low of 1.49 CLP (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 3.23 CLP is for.
Which stocks are comparable to Schwager S.A?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Schwager S.A stock attractive at the current price?
The data as of Sep 24, 2026: price 5.36 CLP, calculated fair value 3.23 CLP (−40%), Quality Score 48/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SCHWAGER calculated?
We run Schwager S.A through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3.23 CLP, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Schwager S.A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Schwager S.A (SCHWAGER)?
The closing price on Sep 23, 2026 was 5.36 CLP. Our model-based fair value is 3.23 CLP, about −40% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Schwager S.A right now?
The price sits above even our optimistic bull case (4.04 CLP). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Schwager S.A
How large is the market capitalisation of Schwager S.A (SCHWAGER)?
The market capitalisation of Schwager S.A is 107B CLP (≈ $107M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Schwager S.A (SCHWAGER)?
The price-to-sales ratio of Schwager S.A is 0.92 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Schwager S.A (SCHWAGER)?
Earnings per share at Schwager S.A are 0.2100 CLP (price ÷ EPS = P/E 25.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Schwager S.A (SCHWAGER)?
The dividend yield of Schwager S.A is 1.7% (payout 42.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Schwager S.A (SCHWAGER)?
The net margin of Schwager S.A is 3.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Schwager S.A (SCHWAGER)?
The return on equity (ROE) of Schwager S.A is 19.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Schwager S.A (SCHWAGER)?
On an EBIT basis the return on assets of Schwager S.A is 9.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Schwager S.A (SCHWAGER)?
The operating margin of Schwager S.A is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Schwager S.A (SCHWAGER)?
Revenue at Schwager S.A is growing +56.6% versus a year earlier (3y avg +17.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Schwager S.A (SCHWAGER)?
Earnings per share at Schwager S.A are growing +41.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Schwager S.A (SCHWAGER) generate?
The free cash flow of Schwager S.A is −370M CLP (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Schwager S.A (SCHWAGER) carry?
The net debt of Schwager S.A is 8.8B CLP (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Schwager S.A in the live analysis
One click puts Schwager S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
