SHIPPING CORPORATION OF INDIA LAND (SCILAL) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of SHIPPING CORPORATION OF INDIA LAND ₹7.02, price ₹36.65, upside -80.9%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SHIPPING CORPORATION OF INDIA LAND for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
30‑month range ₹34.92 – ₹101.38 · fair‑value band ₹4.80 – ₹10.86 · the ₹36.65 price screens above the ₹7.02 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow SHIPPING CORPORATION OF INDIA LAND in your weekly email
Every Wednesday you see whether SHIPPING CORPORATION OF INDIA LAND is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shipping Corporation of India Land and Assets Limited engages in the real estate activities with own or leased property in India. It also provides higher, technical, and vocational education services in India. In addition, the company involved in the holding and disposing the non-core assets of SCI distinct from the disinvestment transaction.
Show more
Shipping Corporation of India Land and Assets Limited engages in the real estate activities with own or leased property in India. It also provides higher, technical, and vocational education services in India. In addition, the company involved in the holding and disposing the non-core assets of SCI distinct from the disinvestment transaction. Shipping Corporation of India Land and Assets Limited was incorporated in 2021 and is based in Mumbai, India.
Stock analysis
SHIPPING CORPORATION OF INDIA LAND (SCILAL) currently trades at ₹36.65, while our model-based Fair Value estimate is ₹7.02, 80.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹43.22 per share, and 1 of the 11 models we run sit above the ₹36.65 price.
Bear case: the Multiples group reads lowest at ₹3.54, and 10 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹4.80 (bear) to ₹10.86 (bull), the price of ₹36.65 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
SHIPPING CORPORATION OF INDIA LAND reported revenue of ₹233M in FY2026 versus ₹65.2M in FY2022, a compound +37.5%/yr. Reported net income was ₹288M in FY2026, compounding +6.1%/yr from FY2022.
Key figures
Market cap ₹20.6B (≈ $214M) · P/E ratio 59.1 · P/S ratio 73.1 · EPS (TTM) ₹0.6200 · Dividend yield 1.5% · Net margin 124% · Return on equity 1.0% · Return on assets (EBIT) −0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at −81%, SCILAL screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹3.25 to ₹43.22). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ₹4.80Fair Value ₹7.02Bull ₹10.86
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.0355 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+27.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.1%
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.9%
Dividend (yield on the price)1.5%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−34% → −189%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +19.7% a year for the price.
Compare SHIPPING CORPORATION OF INDIA LAND with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 526 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside−80.8% · Bottom 25%
Profitability
Return on equity (TTM)1.0% · Below median
Return on assets−0.8% · Bottom 25%
Net margin (TTM)123.7% · Top 25%
Growth and dividend
Revenue growth19.1% · Top 25%
Dividend yield (TTM)1.5% · Below median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/E (TTM)59.1× · Priciest 25%
P/B0.69× · Cheaper than median
P/S (TTM)88.42× · Priciest 25%
P/FCF84.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)96· sector 15
PAST (return on equity)4· sector 17
HEALTH (low debt)100· sector 83
DIVIDEND (yield)30· sector 63
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SHIPPING CORPORATION OF INDIA LAND Fair Value". https://www.fairvalue-calculator.com/stock/SCILAL
Frequently asked questions
Is SHIPPING CORPORATION OF INDIA LAND (SCILAL) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹7.02 versus a price of ₹36.65, about −81% upside (overvalued).
What is the fair value of SCILAL?
Our model-based fair value for SHIPPING CORPORATION OF INDIA LAND is ₹7.02 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹36.65.
What is the quality score of SCILAL?
SHIPPING CORPORATION OF INDIA LAND has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
Our model-based price target is the fair value of ₹7.02 (as of Sep 27, 2026) from 11 valuation models. Cautious scenario ₹4.80, optimistic scenario ₹10.86. It is a calculation from audited fundamentals, not an analyst target.
What is the SHIPPING CORPORATION OF INDIA LAND stock forecast for 2026?
Our models put fair value at ₹7.02, about −81% upside versus a price of ₹36.65 (overvalued). Cautious scenario ₹4.80, optimistic scenario ₹10.86. The calculation is refreshed regularly with new filings.
What is the revenue of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
SHIPPING CORPORATION OF INDIA LAND reported trailing-twelve-month revenue of about ₹233M (latest available figure, as of Sep 27, 2026).
Does SHIPPING CORPORATION OF INDIA LAND pay a dividend?
SHIPPING CORPORATION OF INDIA LAND currently shows a dividend yield of about 1.50% relative to its recent price (as of Sep 27, 2026).
What growth is priced into SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
For today's price to be fair in a discounted-cash-flow model, SHIPPING CORPORATION OF INDIA LAND would have to grow free cash flow by +24.6 % per year for five years (discount rate 14.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +37.5 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of SCILAL use?
Our models discount SHIPPING CORPORATION OF INDIA LAND at 14.9 %: a base by market capitalisation (micro), damped by beta 0.89, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SHIPPING CORPORATION OF INDIA LAND that is +24.6 % per year a year over ten years, using the same discount rate (14.9 %) and the same formula as our fair value.
How much growth has SHIPPING CORPORATION OF INDIA LAND (SCILAL) delivered so far?
Over the past 4 years revenue at SHIPPING CORPORATION OF INDIA LAND grew +37.5 % a year. The price currently implies +24.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SHIPPING CORPORATION OF INDIA LAND (SCILAL) growing?
The median revenue growth in the sector is +2.0 % a year. That is the yardstick for the growth priced into SHIPPING CORPORATION OF INDIA LAND (+24.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
The free-cash-flow yield on the price is 1.42 %: that much free cash flow SHIPPING CORPORATION OF INDIA LAND produces per unit of market value. When it exceeds the discount rate of our models (14.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SHIPPING CORPORATION OF INDIA LAND it is ₹7.02 per share (as of Sep 27, 2026), against a price of ₹36.65. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is SHIPPING CORPORATION OF INDIA LAND stock overvalued or undervalued in 2026?
As of Sep 27, 2026, SCILAL trades above its calculated fair value: price ₹36.65, fair value ₹7.02, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SCILAL?
No. The price is what the market pays today (₹36.65); the fair value is what the company's own numbers justify (₹7.02). For SHIPPING CORPORATION OF INDIA LAND the two are ₹29.63 per share apart. That gap is exactly why we show both numbers side by side.
How much is SHIPPING CORPORATION OF INDIA LAND worth?
The market values SHIPPING CORPORATION OF INDIA LAND at about ₹20.6B (market capitalisation, as of Sep 27, 2026). Per share that is ₹36.65; our models calculate a fair value of ₹7.02 per share.
What do the bullish and bearish scenarios say about SCILAL?
Our models span a range for SHIPPING CORPORATION OF INDIA LAND: cautious scenario ₹4.80, base ₹7.02, optimistic ₹10.86 per share (as of Sep 27, 2026, price ₹36.65). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SCILAL?
SHIPPING CORPORATION OF INDIA LAND trades at a price-to-earnings ratio of 59.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹7.02 is built from several models across several years. Other multiples: P/B 0.7, P/S 88.4.
How solid is the balance sheet of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
Balance-sheet figures for SHIPPING CORPORATION OF INDIA LAND (as of Sep 27, 2026): return on equity 1.0%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is SCILAL from its 52-week high?
SHIPPING CORPORATION OF INDIA LAND trades at ₹36.65, about 31% below its 52-week high of ₹52.94 and 5% above the low of ₹34.92 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹7.02 is for.
Which stocks are comparable to SHIPPING CORPORATION OF INDIA LAND?
From the same area (Real Estate) we also value CBRE Group, KE Holdings, Swire Properties Limited, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SHIPPING CORPORATION OF INDIA LAND stock attractive at the current price?
The data as of Sep 27, 2026: price ₹36.65, calculated fair value ₹7.02 (−81%), Quality Score 70/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SCILAL calculated?
We run SHIPPING CORPORATION OF INDIA LAND through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹7.02, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SHIPPING CORPORATION OF INDIA LAND itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
The closing price on Oct 1, 2026 was ₹36.65. Our model-based fair value is ₹7.02, about −81% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SHIPPING CORPORATION OF INDIA LAND right now?
A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (₹10.86). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹4.80 to ₹10.86) leaves room in how you read the outcome.
Key figures of SHIPPING CORPORATION OF INDIA LAND
How large is the market capitalisation of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
The market capitalisation of SHIPPING CORPORATION OF INDIA LAND is ₹20.6B (≈ $214M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
The price-to-sales ratio of SHIPPING CORPORATION OF INDIA LAND is 73.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
Earnings per share at SHIPPING CORPORATION OF INDIA LAND are ₹0.6200 (price ÷ EPS = P/E 59.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
The dividend yield of SHIPPING CORPORATION OF INDIA LAND is 1.5% (payout 88.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
The net margin of SHIPPING CORPORATION OF INDIA LAND is 124% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
The return on equity (ROE) of SHIPPING CORPORATION OF INDIA LAND is 1.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
On an EBIT basis the return on assets of SHIPPING CORPORATION OF INDIA LAND is −0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
The operating margin of SHIPPING CORPORATION OF INDIA LAND is −367% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
Revenue at SHIPPING CORPORATION OF INDIA LAND is growing +19.1% versus a year earlier (3y avg +23.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SHIPPING CORPORATION OF INDIA LAND (SCILAL)?
Earnings per share at SHIPPING CORPORATION OF INDIA LAND are growing +9.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does SHIPPING CORPORATION OF INDIA LAND (SCILAL) hold?
SHIPPING CORPORATION OF INDIA LAND holds more cash than debt, ₹15.2M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch SHIPPING CORPORATION OF INDIA LAND in the live analysis
One click puts SHIPPING CORPORATION OF INDIA LAND on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
