EN DE

The Siam Cement Public Company (SCVPY) Fair Value & Analysis

Industrials · US · Market cap $9.1B

TS The Siam Cement Public Company logo The Siam Cement Public Company SCVPY · US
Price$8.56
Fair Value$5.68
Upside-33.6%
Quality52/100
Watch The Siam Cement Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.9% net margin
Moderate debt · generates free cash flow
2.05% dividend yield
Mixed vs. peers (6/12)
Narrow moat 30/100
Evidence: Medium Range $4.26 – $7.10 Share as image

Fair value as of: Jul 27, 2026

From 12 valuation models · updated 14 days ago

Fair value updated Jul 27, 2026, revised from $5.73 to $5.68 (−0.9%) since Jun 26, 2026. Share price +10.2% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.10). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.94 $3.63 Fair Value $5.68 Dec 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 27, 2026.

How to read this chart

60‑month range $3.63 – $11.94 · fair‑value band $4.26 – $7.10 · the $8.56 price screens above the $5.68 fair value. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Siam Cement Public Company (SCVPY) currently trades at $8.56, while our model-based Fair Value estimate is $5.68, implying the stock looks roughly 33.6% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, The Siam Cement Public Company generated revenue of $496B at a net margin of 3.9%. Revenue declined 0.9% year over year. It earns a return on equity of 3.9%. Net debt stands at $299B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $4.26 (bear case) to $7.10 (bull case); at $8.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -34%, SCVPY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $103.12 $183.38 $287.15 80
Residual Income $207.09 $204.69 $181.59 76
Rev-Margin DCF $76.57 $173.48 $276.08 74
All 12 models by family
DCF Models
Owner Earnings $78.20 $156.77 $262.53 31
5Y P/E Exit $57.33 $136.61 $213.98 38
10Y P/E Exit $70.86 $138.46 $211.37 35
Earnings-Based
Graham-Dodd $76.46 $167.34 $213.19 54
Dividend Discount
Gordon GGM $42.10 $64.85 $88.82 70
DDM Multi-Stage $42.10 $59.91 $79.21 61
Multiples
P/E Multiple $177.10 $236.13 $295.16 63
P/B Multiple $143.37 $191.15 $238.94 55
Asset-Based
NCAV (Graham) $140.78 $188.64 $281.55 50
Growth DCF
Growth DCF $103.12 $183.38 $287.15 80
Rev-Margin DCF $76.57 $173.48 $276.08 74
Economic Profit
Residual Income $207.09 $204.69 $181.59 76

Widest divergence: Economic Profit ($204.69) versus Dividend Discount ($59.91). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $496B
Revenue growth (YoY) -0.9%
Net margin 3.9%
Return on equity 3.9%
Free cash flow $26.2B FY2025
P/E ratio 15.4
More key figures
Operating margin 7.0%
EPS (TTM) $0.4900
Dividend yield 2.1%
EPS growth (YoY) +466%
Net debt $299B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 54

Profitability 25
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Siam Cement Public Company Limited, together with its subsidiaries, operates in the cement and building materials, chemicals, and packaging businesses in Thailand and internationally. It operates through SCG Cement and Green Solutions; SCG Smart Living and SCG Distribution and Retail; SCG Decor; SCG Chemicals; SCGP; and Other segments.

Full company description

The Siam Cement Public Company Limited, together with its subsidiaries, operates in the cement and building materials, chemicals, and packaging businesses in Thailand and internationally. It operates through SCG Cement and Green Solutions; SCG Smart Living and SCG Distribution and Retail; SCG Decor; SCG Chemicals; SCGP; and Other segments. The SCG Cement and Green Solutions segment produces cement, concrete products, and refractory cement, manages natural resource utilization. The SCG Smart Living and SCG Distribution and Retail segment manufactures building materials, including roof, ceiling and wall, fiberglass insulation, wood substitute, landscape, lightweight concrete block, paint, including smart solutions for home and building, and energy management, etc. This segment also distributes and retails cement, building materials, and other home and living products, as well as provides international supply chain solutions; and invests in logistics business. The SCG Decor segment produces and distributes ceramic tiles, sanitary ware, and related products, services, and solutions. The SCG Chemicals segment manufactures and sells olefins, polyolefins, vinyl, other chemical products, as well as provides industrial services and solutions. The SCGP segment engages in the integrated packaging of fiber packaging, packaging paper, consumer and performance packaging, and medical supplies and labware; and recycling of packaging material. This segment is also involved in the fibrous business comprising foodservice packaging, and pulp and paper products. The Other segment engages in the clean energy, pertinent technologies, and investment in other businesses. The Siam Cement Public Company Limited was founded in 1913 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Siam Cement Public Company reported revenue of $476B in FY2025 versus $530B in FY2021, a compound −2.6%/yr. Reported net income was $13.5B in FY2025, compounding −26.9%/yr from FY2021.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$476B
Latest YoY
−6.8%
Avg. growth/yr (3Y)
−5.8%
Avg. growth/yr (5Y)
+3.6%
Avg. growth/yr (23Y)
+5.9%
Revenue −2.6%/yr
FY21 $530B
FY22 $570B
FY23 $500B
FY24 $511B
FY25 $476B
Net income −26.9%/yr
FY21 $47.2B
FY22 $21.4B
FY23 $25.9B
FY24 $6.3B
FY25 $13.5B

SCVPY screens 34% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Siam Cement Public Company Fair Value". https://www.fairvalue-calculator.com/stock/SCVPY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −34% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 0% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth -1% · Below median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.53× · Higher than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 15.4× · Cheaper than median
P/FCF 0.3× · Cheaper than median
PEG 2.23× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 0 · sector 16
PAST 15 · sector 20
HEALTH 73 · sector 88
DIVIDEND 41 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%
Hanwha Corporation 000880 90,400 KRW 71,165 KRW -21%

Compare The Siam Cement Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Siam Cement Public Company (SCVPY) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $5.68 versus a price of $8.56, about −34% (overvalued).
What is the fair value of SCVPY?
Our model-based fair value for The Siam Cement Public Company is $5.68 (as of Jul 27, 2026), built from audited fundamentals. The current price is $8.56.
What is the quality score of SCVPY?
The Siam Cement Public Company has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Siam Cement Public Company (SCVPY)?
The Siam Cement Public Company reported trailing-twelve-month revenue of about $496B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SCVPY?
The net profit margin of The Siam Cement Public Company is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.
Does The Siam Cement Public Company pay a dividend?
The Siam Cement Public Company currently shows a dividend yield of about 2.05% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Siam Cement Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.