EN DE

Seibu Holdings (SEIBF) Fair Value & Analysis

Industrials · US · Market cap $4.5B

SH Seibu Holdings logo Seibu Holdings SEIBF · US
Price$17.90
Fair Value$15.95
Upside-10.9%
Quality30/100
Watch Seibu Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.6% net margin
Moderate debt · negative free cash flow
1.49% dividend yield
Trails peers (2/10)
Narrow moat 31/100
Evidence: High Range $11.96 – $19.94 Share as image

Fair value as of: Jul 27, 2026

From 5 valuation models · updated 14 days ago

Fair value updated Jul 27, 2026, revised from $16.21 to $15.95 (−1.6%) since Jun 26, 2026.

Below-average quality, and screening another 11% overvalued on our models.

What matters now

  • Our model range runs from $11.96 (bear) to $19.94 (bull), base $15.95. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 30/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$33.00 $2.58 Fair Value $15.95 Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $2.58 – $33.00 · fair‑value band $11.96 – $19.94 · the $17.90 price screens above the $15.95 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seibu Holdings (SEIBF) currently trades at $17.90, while our model-based Fair Value estimate is $15.95, implying the stock looks roughly 10.9% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Seibu Holdings generated revenue of $513B at a net margin of 7.6%. Revenue declined 76.0% year over year. It earns a return on equity of 6.9%. Net debt stands at $589B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $11.96 (bear case) to $19.94 (bull case); at $17.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 84% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -11%, SEIBF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/E Multiple $2,423 $3,231 $4,038 63
Residual Income $1,789 $1,864 $1,941 61
P/B Multiple $1,961 $2,615 $3,269 55
All 5 models by family
Earnings-Based
Graham-Dodd $1,046 $2,301 $2,934 54
Multiples
P/E Multiple $2,423 $3,231 $4,038 63
P/B Multiple $1,961 $2,615 $3,269 55
Asset-Based
NCAV (Graham) $1,126 $1,509 $2,252 50
Economic Profit
Residual Income $1,789 $1,864 $1,941 61

Widest divergence: Multiples ($2,615) versus Asset-Based ($1,509). Highest evidence: P/E Multiple (63).

Key figures & financial health

Revenue (TTM) $513B
Revenue growth (YoY) -76.0%
Net margin 7.6%
Return on equity 6.9%
Free cash flow −$154B FY2026
P/E ratio 19.2
More key figures
Operating margin 0.5%
EPS (TTM) $0.9300
Dividend yield 1.5%
EPS growth (YoY) -95.7%
Net debt $589B FY2026

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 29 · Market factors (momentum, volatility) 47

Profitability 25
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seibu Holdings Inc. engages in the urban transportation, hotel and leisure, real estate, construction, and baseball team management businesses in Japan and internationally. It operates through Urban Transportation and Railway Business, Hotel and Leisure Business, Real Estate Business, and Others segments.

Full company description

Seibu Holdings Inc. engages in the urban transportation, hotel and leisure, real estate, construction, and baseball team management businesses in Japan and internationally. It operates through Urban Transportation and Railway Business, Hotel and Leisure Business, Real Estate Business, and Others segments. The company offers railway, bus, and taxi transportation services; and operates hotels, hot springs and spas, golf club and courses, ski resorts, tennis courts, bowling alleys, skating rinks, fitness clubs, and other leisure facilities. It also develops and sells detached houses, condominiums, and custom-built houses, and resort properties; leases office and residential facilities; and develops and operates stores in train stations, shopping malls, and other commercial facilities. In addition, the company maintains a professional baseball team under the Saitama Seibu Lions name; hosts concerts and other non-baseball events through Belluna Dome; and operates and manages amusement parks, aquariums, movie theaters, and pools. Further, it offers fire insurance, automobile insurance, travel insurance, and life insurance products; home and urban development services; pet care products; and builds cemeteries. Additionally, the company operates cram school for elementary school students; drive-in facilities; rest areas; toll roads; car and bicycle parking lots. Seibu Holdings Inc. was incorporated in 2006 and is headquartered in Toshima, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Seibu Holdings reported revenue of $517B in FY2026 versus $397B in FY2022, a compound +6.8%/yr. Reported net income was $39.1B in FY2026, compounding +38.5%/yr from FY2022.

Growth Quality 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$517B
Latest YoY
−42.7%
Avg. growth/yr (3Y)
+6.4%
Avg. growth/yr (5Y)
+8.9%
Avg. growth/yr (18Y)
−1.4%
Revenue +6.8%/yr
FY22 $397B
FY23 $428B
FY24 $478B
FY25 $901B
FY26 $517B
Net income +38.5%/yr
FY22 $10.6B
FY23 $56.8B
FY24 $27.0B
FY25 $258B
FY26 $39.1B

SEIBF screens 11% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seibu Holdings Fair Value". https://www.fairvalue-calculator.com/stock/SEIBF

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −11% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth -76% · Bottom 25%
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.91× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 19.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 21
FUTURE 0 · sector 16
PAST 27 · sector 20
HEALTH 55 · sector 88
DIVIDEND 30 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Seibu Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seibu Holdings (SEIBF) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $15.95 versus a price of $17.90, about −11% (overvalued).
What is the fair value of SEIBF?
Our model-based fair value for Seibu Holdings is $15.95 (as of Jul 27, 2026), built from audited fundamentals. The current price is $17.90.
What is the quality score of SEIBF?
Seibu Holdings has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seibu Holdings (SEIBF)?
Seibu Holdings reported trailing-twelve-month revenue of about $513B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SEIBF?
The net profit margin of Seibu Holdings is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Seibu Holdings pay a dividend?
Seibu Holdings currently shows a dividend yield of about 1.49% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seibu Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.