EN DE

Sena Development Public Company (SENA) Fair Value & Analysis

Real Estate · TH · Market cap 2.6B THB

SD Sena Development Public Company SENA · BK
Price1.78 THB
Fair Value3.89 THB
Upside+118.5%
Quality37/100
Watch Sena Development Public Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.1% net margin
Moderate debt · negative free cash flow
7.67% dividend yield
Ranks above peers (9/13)
Narrow moat 37/100
Evidence: Medium Range 2.92 THB – 4.86 THB Share as image

Fair value as of: Jul 20, 2026

From 9 valuation models · updated 21 days ago

Share price +1.7% over the past month.

Below-average quality, screening 119% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (2.92 THB). The market is more pessimistic than our downside scenario.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4.79 THB 1.48 THB Fair Value 3.89 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1.48 THB – 4.79 THB · fair‑value band 2.92 THB – 4.86 THB · the 1.78 THB price screens below the 3.89 THB fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sena Development Public Company (SENA) currently trades at 1.78 THB, while our model-based Fair Value estimate is 3.89 THB, implying the stock looks roughly 118.5% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Sena Development Public Company generated revenue of 5.1B THB at a net margin of 5.1%. Revenue declined 1.2% year over year. It earns a return on equity of 2.8%. Net debt stands at 21.7B THB. Fundamentals as of Jul 20, 2026

Our scenario range runs from 2.92 THB (bear case) to 4.86 THB (bull case); at 1.78 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 119%, SENA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 4.38 THB 4.37 THB 3.90 THB 76
Gordon GGM 2.68 THB 5.34 THB 8.09 THB 70
DDM Multi-Stage 2.68 THB 4.25 THB 5.64 THB 61
All 9 models by family
Dividend Discount
Gordon GGM 2.68 THB 5.34 THB 8.09 THB 70
DDM Multi-Stage 2.68 THB 4.25 THB 5.64 THB 61
Multiples
P/S Multiple 2.92 THB 3.89 THB 4.86 THB 58
P/B Multiple 2.92 THB 3.89 THB 4.86 THB 55
EV/EBIT 0.1900 THB 2.76 THB 5.34 THB 53
EV/EBITDA 0.3000 THB 2.91 THB 5.51 THB 54
EV/Revenue 0.3800 THB 43
Asset-Based
NCAV (Graham) 2.97 THB 3.97 THB 5.93 THB 50
Economic Profit
Residual Income 4.38 THB 4.37 THB 3.90 THB 76

Widest divergence: Economic Profit (4.37 THB) versus Multiples (2.91 THB). Highest evidence: Residual Income (76).

Notify me when SENA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.1B THB
Revenue growth (YoY) -1.2%
Net margin 5.1%
Return on equity 2.8%
Free cash flow −449M THB FY2025
P/E ratio 10.1
More key figures
Operating margin 16.5%
EPS (TTM) 0.1800 THB
Dividend yield 7.7%
EPS growth (YoY) -54.6%
Net debt 21.7B THB FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 32 · Market factors (momentum, volatility) 65

Profitability 18
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sena Development Public Company Limited, together with its subsidiaries, engages in the development and sale of properties in Thailand. The company operates through six segments: real estate development for sale, real estate rental, real estate services, golf course operations, energy group, and automobile dealership.

Full company description

Sena Development Public Company Limited, together with its subsidiaries, engages in the development and sale of properties in Thailand. The company operates through six segments: real estate development for sale, real estate rental, real estate services, golf course operations, energy group, and automobile dealership. The company offers property development for sale; project management services; apartment for rent and services; leased property development; distribution of prefab steel, construction materials, solar panels and inverter including solar system installment; and manufactures and distributes electricity. It also sells electric vehicles, as well as spare parts and similar small equipment; forest restoration services; real estate project management and services; real estate agents and brokers; provision of advisory services and loans; and residential accommodation for the elderly with nursing services. In addition, it sells and rents office supplies; develop application systems; digital computer systems and computer programs; and trading and development of residential rental. The company was formerly known as Krungthep Keha Group Co., Ltd. Sena Development Public Company Limited was founded in 1977 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sena Development Public Company reported revenue of 5.2B THB in FY2025 versus 3.0B THB in FY2021, a compound +14.1%/yr. Reported net income was 324M THB in FY2025, compounding −28.7%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.2B THB
Latest YoY
+54.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Revenue +14.1%/yr
FY21 3.0B THB
FY22 3.7B THB
FY23 3.7B THB
FY24 3.3B THB
FY25 5.2B THB
Net income −28.7%/yr
FY21 1.3B THB
FY22 903M THB
FY23 407M THB
FY24 400M THB
FY25 324M THB
Character of growth · EPS growth decomposed (2014-2025) −5.1 % p.a.
Revenue per share +1.0 pp

of which total revenue +3.5 pp · buybacks/dilution −2.5 pp

EBIT margin −8.3 pp
Tax rate +1.0 pp
Residual (interest, one-offs) +1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SENA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sena Development Public Company Fair Value". https://www.fairvalue-calculator.com/stock/SENA

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +119% · Top 25%
Return on equity (TTM) 3% · Above median
Return on assets 1% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 17% · Above median
Revenue growth -1% · Above median
Dividend yield (TTM) 7.7% · Top 25%
Debt / equity 1.36× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 10.1× · Cheaper than median
P/B 0.31× · Cheaper than median
P/S (TTM) 0.50× · Cheaper than median
EV/EBITDA 15.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 11 · sector 10
HEALTH 32 · sector 84
DIVIDEND 100 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Sena Development Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sena Development Public Company (SENA) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 3.89 THB versus a price of 1.78 THB, about +119% (undervalued).
What is the fair value of SENA?
Our model-based fair value for Sena Development Public Company is 3.89 THB (as of Jul 20, 2026), built from audited fundamentals. The current price is 1.78 THB.
What is the quality score of SENA?
Sena Development Public Company has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sena Development Public Company (SENA)?
Sena Development Public Company reported trailing-twelve-month revenue of about 5.1B THB (latest available figure, as of Jul 20, 2026).
What is the net profit margin of SENA?
The net profit margin of Sena Development Public Company is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.
Does Sena Development Public Company pay a dividend?
Sena Development Public Company currently shows a dividend yield of about 7.80% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sena Development Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.