Silvano Fashion Group AS (SFG) Fair Value & Analysis
Consumer Cyclical · PL · Market cap 157M PLN (≈ $42.3M) · ISIN EE3100001751
What is Silvano Fashion Group AS really worth?
A solid business, trading 63% below our fair value of 12.38 PLN.
As of Aug 13, 2026, the fair value of Silvano Fashion Group AS is 12.38 PLN per share against a price of 4.59 PLN, so the fair value sits 170% above the price. A model estimate blended from multiple valuation models, recalculated regularly.
Strengths
Risks
Fair value as of: Aug 13, 2026
From 24 valuation models · updated 23 days ago
Fair value updated Aug 13, 2026, revised from 13.41 PLN to 12.38 PLN (−7.7%) since Jul 20, 2026. Share price +2.2% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (9.20 PLN). The market is more pessimistic than our downside scenario.
- Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 3.29 PLN – 10.80 PLN · fair‑value band 9.20 PLN – 15.78 PLN · the 4.59 PLN price screens below the 12.38 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Silvano Fashion Group AS (SFG) currently trades at 4.59 PLN, while our model-based Fair Value estimate is 12.38 PLN, implying the stock looks roughly 62.9% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of 4.36 PLN per share, and 3 of the 24 models we run sit above the 4.59 PLN price. Bear case: the Asset-Based group reads lowest at 1.43 PLN, and 21 of the 24 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Silvano Fashion Group AS generated revenue of 55.3M PLN at a net margin of 13.4%. Revenue declined 1.7% year over year. It earns a return on equity of 10.4%. The stock trades on a trailing P/E of 5.2. Fundamentals as of Aug 13, 2026
Our scenario range runs from 9.20 PLN (bear case) to 15.78 PLN (bull case); at 4.59 PLN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at 170%, SFG screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.6140 PLN per share, which is 5.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 24 models by family
Widest divergence: Multiples (4.36 PLN) versus Dividend Discount (0.1200 PLN). Highest evidence: FCF DCF (82).
Notify me when SFG reaches fair value
Put SFG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 39
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
AS Silvano Fashion Group, together with its subsidiaries, engages in the design, manufacture, and distribution of women's lingerie in Russia, Belarus, Ukraine, the Baltics, Kazakhstan, Moldova, and internationally. It operates through the Lingerie Wholesale and Lingerie Retail segments.
Full company description
AS Silvano Fashion Group, together with its subsidiaries, engages in the design, manufacture, and distribution of women's lingerie in Russia, Belarus, Ukraine, the Baltics, Kazakhstan, Moldova, and internationally. It operates through the Lingerie Wholesale and Lingerie Retail segments. The company offers its products under the Milavitsa, Alisee, Aveline, Lauma Lingerie, Laumelle, and Hidalgo brands. It sells its products through wholesale channels, franchised stores, and its own Milavitsa and Lauma Lingerie retail stores. AS Silvano Fashion Group was incorporated in 1996 and is based in Tallinn, Estonia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Silvano Fashion Group AS reported revenue of €55.5M in FY2025 versus €46.7M in FY2021, a compound +4.4%/yr. Reported net income was €9.2M in FY2025, compounding +0.5%/yr from FY2021.
of which total revenue −2.9 % · buybacks/dilution +0.4 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch SFG: get an alert when its fair value changes →
Peer Group
Apparel Manufacturing · 214 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Apparel Manufacturing median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| H & M Hennes & Mauritz AB HMB | kr 175.50 | kr 165.47 | −6% |
| Ralph Lauren Corporation RL | $396.35 | $220.38 | −44% |
| Moncler S.p.A MONC | €46.15 | €50.69 | +10% |
| Gildan Activewear Inc GIL | C$75.50 | C$45.60 | −40% |
| LPP SA LPP | 21,340 PLN | 17,754 PLN | −17% |
| Levi Strauss & Co LEVI | $21.05 | $15.20 | −28% |
| V.F. Corporation VFC | $13.67 | $10.44 | −24% |
| Bosideng International Holdings 3998 | HK$4.42 | HK$5.92 | +34% |
| Youngor Fashion Co 600177 | ¥7.91 | ¥5.59 | −29% |
| Kontoor Brands, Inc KTB | $82.01 | $85.76 | +5% |
Compare Silvano Fashion Group AS with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Silvano Fashion Group AS (SFG) overvalued or undervalued?
What is the fair value of SFG?
What is the quality score of SFG?
What is the price target for Silvano Fashion Group AS (SFG)?
What is the Silvano Fashion Group AS stock forecast for 2026?
What is the revenue of Silvano Fashion Group AS (SFG)?
What is the net profit margin of SFG?
Does Silvano Fashion Group AS pay a dividend?
Watch Silvano Fashion Group AS in the live analysis
One click puts Silvano Fashion Group AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.