EN DE

Shionogi & Co (SGIOY) Fair Value & Analysis

Healthcare · US · Market cap $14.8B

SC Shionogi & Co logo Shionogi & Co SGIOY · US
Price$8.70
Fair Value$13.91
Upside+59.9%
Quality59/100
Watch Shionogi & Co for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $10.62 – $20.25 📤 Share as image

Fair value as of: Jul 18, 2026

From 25 valuation models · updated 7 days ago

Price vs Fair Value (12 months)

$11.48 $7.75 Fair Value $13.91 Jul 2025 Jul 2026

12‑month range $7.75 – $11.48 · fair‑value band $10.62 – $20.25 · the $8.70 price screens below the $13.91 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shionogi & Co (SGIOY) currently trades at $8.70, while our model-based Fair Value estimate is $13.91, implying the stock looks roughly 59.9% undervalued today. We read business quality at 59/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shionogi & Co generated revenue of $500B at a net margin of 41.1%. Revenue grew 32.8% year over year. It earns a return on equity of 13.5%. The balance sheet holds a net cash position of $27.1B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $10.62 (bear case) to $20.25 (bull case); at $8.70, the current price sits below that range. The share trades about 24% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 60%, SGIOY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $500B
Revenue growth (YoY) +32.8%
Net margin 41.1%
Return on equity 13.5%
Free cash flow $211B FY2026
P/E ratio 11.6
More key figures
Operating margin -18.6%
EPS (TTM) $0.7500
Dividend yield 2.5%
EPS growth (YoY) +47.4%
Net cash $27.1B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Shionogi & Co., Ltd. engages in the research, development, manufacture, and distribution of pharmaceuticals, diagnostic reagents, and medical devices in Japan and internationally. It is also involved in consumer healthcare business; manufacturing, sale, analytical testing, and pharmaceutical engineering of medicinal drugs and investigational drugs; contracted monitoring of epidemiological components in sewage; promotion of implementation in social infrastructure; and business related to providing data and information; develops and sells foothold; and research and development of mucosal vaccines. In addition, the company provides contract support services for experimental research; contract testing of agricultural production materials; solutions for education and healthcare, system development, human resource development, and training business; marketing support services; and IT services for medical and healthcare-related issues. The company was formerly known as Shionogi Shoten …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shionogi & Co reported revenue of $530B in FY2026 versus $335B in FY2022, a compound +12.1%/yr. Reported net income was $218B in FY2026, compounding +17.5%/yr from FY2022.

Revenue +12.1%/yr
FY22 $335B
FY23 $427B
FY24 $435B
FY25 $438B
FY26 $530B
Net income +17.5%/yr
FY22 $114B
FY23 $185B
FY24 $162B
FY25 $170B
FY26 $218B

Is SGIOY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Shionogi & Co Fair Value". https://www.fairvalue-calculator.com/stock/SGIOY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥49.36 ¥30.99 -37%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Divi's Laboratories Limited DIVISLAB ₹6,639 ₹1,281 -81%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,421 ₹1,504 -66%
PharmaEssentia Corporation 6446 1,095 TWD 365.87 TWD -67%
Cipla Limited CIPLA ₹1,377 ₹628.39 -54%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,089 ₹841.98 -23%
Lupin Limited LUPIN ₹2,247 ₹2,697 +20%
Mankind Pharma Limited MANKIND ₹2,336 ₹1,068 -54%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,291 ₹1,053 -18%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shionogi & Co (SGIOY) undervalued?
As of Jul 18, 2026, our model estimates a fair value of $13.91 versus a price of $8.70, about +60% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SGIOY?
Our model-based fair value for Shionogi & Co is $13.91 (as of Jul 18, 2026), built from audited fundamentals. The current price is $8.70.
What is the quality score of SGIOY?
Shionogi & Co has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shionogi & Co (SGIOY)?
Shionogi & Co reported trailing-twelve-month revenue of about $500B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SGIOY?
The net profit margin of Shionogi & Co is about 41.1%, meaning it keeps roughly 41.1% of revenue as net income. Based on the latest reported figures.
Does Shionogi & Co pay a dividend?
Shionogi & Co currently shows a dividend yield of about 2.50% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Shionogi & Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.