SANGETSU CO LTD (SGSUF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of SANGETSU CO LTD $26.81, price $20.67, upside +29.7%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SANGETSU CO LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $12.01 – $20.67 · fair‑value band $17.62 – $37.41 · the $20.67 price screens below the $26.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow SANGETSU CO in your weekly email
Every Wednesday you see whether SANGETSU CO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sangetsu Corporation, together with its subsidiaries, engages in the planning, development, manufacture, sale, and installation of interior decorating products in Japan and internationally. It operates through the Domestic Interior, Domestic Exterior, and Overseas segments.
Show more
Sangetsu Corporation, together with its subsidiaries, engages in the planning, development, manufacture, sale, and installation of interior decorating products in Japan and internationally. It operates through the Domestic Interior, Domestic Exterior, and Overseas segments. The Domestic Interior segment is involved in the planning, manufacture, and sale of wallcoverings, flooring materials, fabrics, and other interior design materials, as well as space creation, design, and construction. Its Domestic Exterior segment offers exterior products, such as gates, fences, and carports, as well as design proposals and construction for outdoor spaces. The Overseas segment engages in the manufacture and sale of interior design materials, space design, and construction overseas. The company was formerly known as Sangetsudoshoten Co., Ltd. and changed its name to Sangetsu Corporation in 1970. Sangetsu Corporation was founded in 1849 and is headquartered in Nagoya, Japan.
Stock analysis
SANGETSU CO LTD (SGSUF) currently trades at $20.67, while our model-based Fair Value estimate is $26.81, implying the stock looks roughly 22.9% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $31.16 per share, and 17 of the 23 models we run sit above the $20.67 price.
Bear case: the Asset-Based group reads lowest at $9.36, and 6 of the 23 models stay below the price. Evidence for this calculation is high.
Scenario range: $17.62 (bear) to $37.41 (bull), the price of $20.67 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
SANGETSU CO LTD reported revenue of ¥206B in FY2026 versus ¥149B in FY2022, a compound +8.4%/yr. Reported net income was ¥14.6B in FY2026, compounding +169.9%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap $1.2B · P/E ratio 14.9 · P/S ratio 1.05 · EPS (TTM) $1.39 · Dividend yield 5.1% · Net margin 7.1% · Return on equity 12.3% · Return on assets (EBIT) 9.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 8% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 29% fair-value upside, at 30%, SGSUF screens cheaper than that median.
Fair Value models
Bear $17.62Fair Value $26.81Bull $37.41
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Start year 2021 (pandemic). Over 10 years: +4.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+47.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+42.8%
Dividend (yield on the price)5.1%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 9%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +4.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 313 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SANGETSU CO LTD Fair Value". https://www.fairvalue-calculator.com/stock/SGSUF
Frequently asked questions
Is SANGETSU CO LTD (SGSUF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $26.81 versus a price of $20.67, about +30% upside (undervalued).
What is the fair value of SGSUF?
Our model-based fair value for SANGETSU CO LTD is $26.81 (as of Sep 24, 2026), built from audited fundamentals. The current price: $20.67.
What is the quality score of SGSUF?
SANGETSU CO LTD has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SANGETSU CO LTD (SGSUF)?
Our model-based price target is the fair value of $26.81 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario $17.62, optimistic scenario $37.41. It is a calculation from audited fundamentals, not an analyst target.
What is the SANGETSU CO LTD stock forecast for 2026?
Our models put fair value at $26.81, about +30% upside versus a price of $20.67 (undervalued). Cautious scenario $17.62, optimistic scenario $37.41. The calculation is refreshed regularly with new filings.
What is the revenue of SANGETSU CO LTD (SGSUF)?
SANGETSU CO LTD reported trailing-twelve-month revenue of about ¥206B (latest available figure, as of Sep 24, 2026).
Does SANGETSU CO LTD pay a dividend?
SANGETSU CO LTD currently shows a dividend yield of about 5.08% relative to its recent price (as of Sep 24, 2026).
What growth is priced into SANGETSU CO LTD (SGSUF)?
For today's price to be fair in a discounted-cash-flow model, SANGETSU CO LTD would have to grow free cash flow by +6.4 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of SGSUF use?
Our models discount SANGETSU CO LTD at 9.8 %: a base by market capitalisation (small), damped by beta 0.36, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SANGETSU CO LTD that is +6.4 % per year a year over ten years, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has SANGETSU CO LTD (SGSUF) delivered so far?
Over the past 5 years revenue at SANGETSU CO LTD grew +7.3 % a year. The price currently implies +6.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SANGETSU CO LTD (SGSUF) growing?
The median revenue growth in the sector is +6.4 % a year. That is the yardstick for the growth priced into SANGETSU CO LTD (+6.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SANGETSU CO LTD (SGSUF)?
The free-cash-flow yield on the price is 5.32 %: that much free cash flow SANGETSU CO LTD produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SANGETSU CO LTD (SGSUF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SANGETSU CO LTD it is $26.81 per share (as of Sep 24, 2026), against a price of $20.67. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is SANGETSU CO LTD stock overvalued or undervalued in 2026?
As of Sep 24, 2026, SGSUF trades below its calculated fair value: price $20.67, fair value $26.81, a gap of about +30% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SGSUF?
No. The price is what the market pays today ($20.67); the fair value is what the company's own numbers justify ($26.81). For SANGETSU CO LTD the two are $6.14 per share apart. That gap is exactly why we show both numbers side by side.
How much is SANGETSU CO LTD worth?
The market values SANGETSU CO LTD at about $1.2B (market capitalisation, as of Sep 24, 2026). Per share that is $20.67; our models calculate a fair value of $26.81 per share.
What do the bullish and bearish scenarios say about SGSUF?
Our models span a range for SANGETSU CO LTD: cautious scenario $17.62, base $26.81, optimistic $37.41 per share (as of Sep 24, 2026, price $20.67). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SGSUF?
SANGETSU CO LTD trades at a price-to-earnings ratio of 14.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $26.81 is built from several models across several years. Other multiples: P/B 1.6, P/S 0.9, EV/EBITDA 7.0.
How solid is the balance sheet of SANGETSU CO LTD (SGSUF)?
Balance-sheet figures for SANGETSU CO LTD (as of Sep 24, 2026): return on equity 12.3%, debt of 0.10 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is SGSUF from its 52-week high?
SANGETSU CO LTD trades at $20.67, at its 52-week high of $20.67 and 8% above the low of $19.20 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $26.81 is for.
Which stocks are comparable to SANGETSU CO LTD?
From the same area (Consumer Cyclical) we also value Midea Group, King Slide Works Co, Gree Electric Appliances, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SANGETSU CO LTD stock attractive at the current price?
The data as of Sep 24, 2026: price $20.67, calculated fair value $26.81 (+30%), Quality Score 65/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SGSUF calculated?
We run SANGETSU CO LTD through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $26.81, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. SANGETSU CO LTD currently trades 30 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SANGETSU CO LTD (SGSUF)?
The closing price on Sep 25, 2026 was $20.67. Our model-based fair value is $26.81, about +30% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SANGETSU CO LTD right now?
Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($17.62 to $37.41) leaves room in how you read the outcome.
Key figures of SANGETSU CO LTD
How large is the market capitalisation of SANGETSU CO LTD (SGSUF)?
The market capitalisation of SANGETSU CO LTD is $1.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SANGETSU CO LTD (SGSUF)?
The price-to-sales ratio of SANGETSU CO LTD is 1.05 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SANGETSU CO LTD (SGSUF)?
Earnings per share at SANGETSU CO LTD are $1.39 (price ÷ EPS = P/E 14.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SANGETSU CO LTD (SGSUF)?
The dividend yield of SANGETSU CO LTD is 5.1% (payout 75.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SANGETSU CO LTD (SGSUF)?
The net margin of SANGETSU CO LTD is 7.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SANGETSU CO LTD (SGSUF)?
The return on equity (ROE) of SANGETSU CO LTD is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SANGETSU CO LTD (SGSUF)?
On an EBIT basis the return on assets of SANGETSU CO LTD is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SANGETSU CO LTD (SGSUF)?
The operating margin of SANGETSU CO LTD is 10.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SANGETSU CO LTD (SGSUF)?
Revenue at SANGETSU CO LTD is growing +3.7% versus a year earlier (3y avg +5.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SANGETSU CO LTD (SGSUF)?
Earnings per share at SANGETSU CO LTD are growing +18.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch SANGETSU CO LTD in the live analysis
One click puts SANGETSU CO LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026