Fair Value Calculator Fair Value Calculator
EN DE

Shantai Industries Limited (SHANTAI) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹713M

SI Shantai Industries Limited SHANTAI · BSE
Price₹95.10
Fair Value₹12.56
Upside-86.8%
Quality76/100
Watch Shantai Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹7.85 – ₹17.27

Fair value as of: Jul 6, 2026

From 9 valuation models · updated today

Share price −3.9% over the past month.

Price vs Fair Value (12 months)

₹102.01 ₹11.72 Fair Value ₹12.56 Jul 2025 Jul 2026

12‑month range ₹11.72 – ₹102.01 · fair‑value band ₹7.85 – ₹17.27 · the ₹95.10 price screens above the ₹12.56 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shantai Industries Limited (SHANTAI) currently trades at ₹95.10, while our model-based Fair Value estimate is ₹12.56 — implying the stock looks roughly 86.8% overvalued today. We read business quality at 76/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shantai Industries Limited generated revenue of ₹98.1M at a net margin of -13.4%. Revenue declined 78.4% year over year. It earns a return on equity of -18.7%. Net debt stands at ₹23.5M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹7.85 (bear case) to ₹17.27 (bull case); at ₹95.10, the current price sits above that range. The share trades about 7% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -34% fair-value upside — at -87%, SHANTAI screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹98.1M
Revenue growth (YoY) -78.4%
Net margin -13.4%
Return on equity -18.7%
Free cash flow ₹29.9M FY2026
Operating margin -26.9%
More key figures
EPS (TTM) ₹-1.75
EPS growth (YoY) +8.7%
Net debt ₹23.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Shantai Industries Limited engages in trading of textiles in India. It is involved in the export synthetic textiles items and finished garment products. The company was formerly known as Wheel and Axle Textiles Limited and changed its name to Shantai Industries Limited in September 2016. Shantai Industries Limited was incorporated in 1985 and is based in Surat, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shantai Industries Limited reported revenue of ₹98.1M in FY2026 versus ₹10.6M in FY2022, a compound +74.4%/yr. Reported net income was −₹13.1M in FY2026.

Revenue +74.4%/yr
FY22 ₹10.6M
FY23 ₹6.0M
FY24 ₹12.9M
FY25 ₹202M
FY26 ₹98.1M
Net income
FY22 ₹218K
FY23 −₹957K
FY24 −₹631K
FY25 ₹3.1M
FY26 −₹13.1M

Is SHANTAI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Shantai Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/SHANTAI

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 28.65 TWD 32.97 TWD +15%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%
Shijiazhuang ChangShan BeiMing Technology Co 000158 ¥14.74 ¥1.86 -87%
Zhejiang Orient Holdings 600120 ¥4.67 ¥2.33 -50%
Vardhman Textiles Limited VTL ₹666.25 ₹437.96 -34%
Shandong Fiberglass Group 605006 ¥22.82 ¥16.45 -28%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shantai Industries Limited (SHANTAI) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹12.56 versus a price of ₹95.10 — about −87% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SHANTAI?
Our model-based fair value for Shantai Industries Limited is ₹12.56 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹95.10.
What is the quality score of SHANTAI?
Shantai Industries Limited has a Quality Score of 76/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shantai Industries Limited (SHANTAI)?
Shantai Industries Limited reported trailing-twelve-month revenue of about ₹98.1M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of SHANTAI?
The net profit margin of Shantai Industries Limited is about -13.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.