EN DE

Ship Healthcare Holdings (SHHPF) Fair Value & Analysis

Healthcare · US · Market cap $1.6B

SH Ship Healthcare Holdings logo Ship Healthcare Holdings SHHPF · US
Price$16.88
Fair Value$20.39
Upside+20.8%
Quality64/100
Watch Ship Healthcare Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.9% net margin
Low debt · generates free cash flow
2.22% dividend yield
Ranks above peers (8/11)
Narrow moat 35/100
Evidence: High Range $15.29 – $25.48 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from $23.70 to $20.39 (−14.0%) since Jun 24, 2026.

A solid business, screening 21% undervalued on our models.

What matters now

  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from $15.29 (bear) to $25.48 (bull), base $20.39. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$16.88 $11.89 Fair Value $20.39 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $11.89 – $16.88 · fair‑value band $15.29 – $25.48 · the $16.88 price screens below the $20.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ship Healthcare Holdings (SHHPF) currently trades at $16.88, while our model-based Fair Value estimate is $20.39, implying the stock looks roughly 20.8% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ship Healthcare Holdings generated revenue of $718B at a net margin of 1.9%. Revenue grew 5.3% year over year. It earns a return on equity of 8.9%. The stock trades on a trailing P/E of 16.9. Fundamentals as of Jul 21, 2026

Our scenario range runs from $15.29 (bear case) to $25.48 (bull case); at $16.88, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 21%, SHHPF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $13.73 $18.20 $23.94 80
Rev-Margin DCF $16.11 $24.63 $34.71 74
ROIC Compounder $14.37 $16.92 $19.82 72
All 24 models by family
DCF Models
FCF DCF $13.72 $18.98 $26.24 38
Owner Earnings $15.10 $21.05 $29.26 31
5Y Revenue Exit $16.11 $24.73 $35.92 39
5Y EBITDA Exit $18.73 $29.74 $42.84 41
5Y P/E Exit $15.58 $23.70 $32.39 38
10Y Revenue Exit $14.60 $21.82 $31.88 36
10Y EBITDA Exit $16.54 $25.04 $36.82 37
10Y P/E Exit $14.68 $21.16 $29.36 35
Earnings-Based
Graham-Dodd $6.93 $24.22 $32.57 54
Lynch FV $5.64 $8.05 $10.47 50
PEG = 1.0 $5.64 $8.05 $10.47 46
EPV $13.71 $15.15 $16.35 59
Multiples
P/E Multiple $15.29 $20.39 $25.49 63
P/S Multiple $13.00 $17.33 $21.66 58
P/B Multiple $13.00 $17.33 $21.66 55
EV/EBIT $25.70 $33.22 $40.74 53
EV/EBITDA $24.28 $31.33 $38.37 54
EV/Revenue $18.36 $24.87 $31.38 43
Asset-Based
NCAV (Graham) $5.06 $6.79 $10.13 50
Growth DCF
Growth DCF $13.73 $18.20 $23.94 80
Rev-Margin DCF $16.11 $24.63 $34.71 74
Economic Profit
Residual Income $8.38 $9.11 $11.09 61
ROIC Compounder $14.37 $16.92 $19.82 72
Growth Earnings
Growth-Adj P/E $13.26 $18.94 $24.63 68

Widest divergence: DCF Models ($21.82) versus Asset-Based ($6.79). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $718B
Revenue growth (YoY) +5.3%
Net margin 1.9%
Return on equity 8.9%
Free cash flow $16.2B FY2025
P/E ratio 16.9
More key figures
Operating margin 5.1%
EPS (TTM) $1.00
Dividend yield 2.2%
EPS growth (YoY) -10.8%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 73

Profitability 47
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ship Healthcare Holdings, Inc. engages in the medical, healthcare, welfare, and nursing care businesses in Japan and internationally. It operates through four segments: Total Pack Produce Business, Medical Supply Business, Lifecare Business, and Dispensing Pharmacy Business.

Full company description

Ship Healthcare Holdings, Inc. engages in the medical, healthcare, welfare, and nursing care businesses in Japan and internationally. It operates through four segments: Total Pack Produce Business, Medical Supply Business, Lifecare Business, and Dispensing Pharmacy Business. The Total Pack Produce segment sells medical devices and medical equipment based on bulk orders, as well as physicochemical; offers consulting services on medicine, healthcare, welfare, and nursing care facilities; operates veterinary hospitals; develops, sells, and maintains medical information systems; builds management business; and leases real estate to medical facilities and other tenants. It also manufactures, constructs, and maintains medical gas piping equipment, operating room interiors, shadowless lights for surgery, rehabilitation equipment, special bathtubs, etc.; and provides renovation services. The Medical Supply segment offers medical supplies and equipment to medical facilities. The Life Care segment operates nursing homes, group homes, and multi-purpose facilities, as well as power rehabilitation facilities; provides meal services; and operates and supports services for day service. The Dispensing Pharmacy segment operates dispensing pharmacies. The company was incorporated in 1992 and is headquartered in Suita, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ship Healthcare Holdings reported revenue of $678B in FY2025 versus $497B in FY2021, a compound +8.1%/yr. Reported net income was $15.1B in FY2025, compounding +5.4%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$678B
Latest YoY
+7.5%
Avg. growth/yr (3Y)
+9.7%
Avg. growth/yr (5Y)
+7.0%
Revenue +8.1%/yr
FY21 $497B
FY22 $514B
FY23 $572B
FY24 $631B
FY25 $678B
Net income +5.4%/yr
FY21 $12.3B
FY22 $12.2B
FY23 $12.1B
FY24 $13.8B
FY25 $15.1B

Watch SHHPF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ship Healthcare Holdings Fair Value". https://www.fairvalue-calculator.com/stock/SHHPF

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside +21% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 2.2% · Above median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 16.9× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 61 · sector 0
FUTURE 27 · sector 27
PAST 36 · sector 25
HEALTH 90 · sector 96
DIVIDEND 44 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Ship Healthcare Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ship Healthcare Holdings (SHHPF) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $20.39 versus a price of $16.88, about +21% (undervalued).
What is the fair value of SHHPF?
Our model-based fair value for Ship Healthcare Holdings is $20.39 (as of Jul 21, 2026), built from audited fundamentals. The current price is $16.88.
What is the quality score of SHHPF?
Ship Healthcare Holdings has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ship Healthcare Holdings (SHHPF)?
Ship Healthcare Holdings reported trailing-twelve-month revenue of about $718B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of SHHPF?
The net profit margin of Ship Healthcare Holdings is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does Ship Healthcare Holdings pay a dividend?
Ship Healthcare Holdings currently shows a dividend yield of about 2.22% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ship Healthcare Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.