SHILP GRAVURES LTD.-$ (SHILGRAVQ) fair value: what the stock is really worth
We calculate from audited financials what SHILP GRAVURES LTD.-$ is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Industrials · IN · Market cap ₹1.0B (≈ $10.9M) · ISIN INE960A01017
At a glance
SGSHILP GRAVURES LTD.-$SHILGRAVQ · BSE
Price₹168.65
Fair Value₹238.92
Upside+41.7%
Quality56/100
A solid business, trading 29% below our fair value of ₹238.92.
As of Aug 21, 2026, the fair value of SHILP GRAVURES LTD.-$ is ₹238.92 per share against a price of ₹168.65, so the fair value sits 42% above the price. A model estimate from reported figures, not an analyst target.
!Expensive Growth (revenue 5y +7.6 %/yr)
!Thin margins · 7.1% net margin
!Low debt · negative free cash flow
·1.25% dividend yield
✓Ranks above peers (10/13)
!Narrow moat 38/100
!Weak on future: 16 out of 100
!Weak on past: 27 out of 100
!Weak on dividend: 25 out of 100
Evidence: HighRange ₹147.96 to ₹298.65
Fair value as of: Aug 21, 2026
From 14 valuation models · updated 21 days ago
Share price +8.1% over the past month.
This is the short version. In the app for SHILP GRAVURES LTD.-$:
Watch SHILP GRAVURES LTD.-$ for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
A fairly wide model range (₹147.96 to ₹298.65) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.
How to read this chart
60‑month range ₹72.33 – ₹388.03 · fair‑value band ₹147.96 – ₹298.65 · the ₹168.65 price screens below the ₹238.92 fair value. Dashed = 300-day average. As of Aug 21, 2026.
SHILP GRAVURES LTD.-$ (SHILGRAVQ) currently trades at ₹168.65, while our model-based Fair Value estimate is ₹238.92, implying the stock looks roughly 29.4% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of ₹238.92 per share, and 10 of the 14 models we run sit above the ₹168.65 price. Bear case: the Earnings-Based group reads lowest at ₹74.29, and 4 of the 14 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, SHILP GRAVURES LTD.-$ generated revenue of ₹986M at a net margin of 7.1%. Revenue grew 3.1% year over year. It earns a return on equity of 6.9%. Net debt stands at ₹12.9M. Fundamentals as of Aug 21, 2026
Scenario range: ₹147.96 (bear) to ₹298.65 (bull), the price of ₹168.65 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 46% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at 42%, SHILGRAVQ screens cheaper than that median.
Fair Value models
Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹4.44 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Highest evidence
Residual Income best evidence₹128.78₹131.35₹128.1976
EPV₹320.60₹364.01₹400.1974
ROIC Compounder₹338.73₹408.96₹484.7772
All 14 models by family
Earnings-Based
Graham-Dodd₹77.36₹239.84₹318.8565
Lynch FV₹52.00₹74.29₹96.5861
PEG = 1.0₹52.00₹74.29₹96.5857
EPV₹320.60₹364.01₹400.1974
Multiples
P/E Multiple₹179.19₹238.92₹298.6563
P/S Multiple₹145.06₹193.41₹241.7658
P/B Multiple₹145.06₹193.41₹241.7655
EV/EBIT₹566.01₹753.95₹941.8866
EV/EBITDA₹521.22₹694.23₹867.2367
EV/Revenue₹202.75₹288.69₹374.6353
Asset-Based
NCAV (Graham)₹85.32₹114.32₹170.6354
Economic Profit
Residual Income best evidence₹128.78₹131.35₹128.1976
ROIC Compounder₹338.73₹408.96₹484.7772
Growth Earnings
Growth-Adj P/E₹147.96₹211.37₹274.7867
Widest divergence: Multiples (₹238.92) versus Earnings-Based (₹74.29). Highest evidence: Residual Income (76).
Notify me when SHILGRAVQ reaches fair value
Put SHILGRAVQ on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio14.1
P/S ratio1.01P/E × margin
EPS (TTM)₹11.98price ÷ EPS = P/E 14.1
Dividend yield1.2%payout 17.5%
Net margin7.1%FY2026
Return on equity6.9%TTM
More key figures
Profitability
Return on assets (EBIT)13.0%avg 5y
Operating margin9.3%TTM
Growth
Revenue (TTM)₹986MTTM
Revenue growth (YoY)+3.1%3y avg +5.2%
EPS growth (YoY)+6.0%
Balance sheet & cash flow
Free cash flow−₹338MFY2026
Net debt₹12.9MFY2024
Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality56/100
Of which business quality 57
· Market factors (momentum, volatility) 32
Profitability54
Margins and returns on capital today
Quality Growth55
Are margins and returns improving?
Cashflow25
Earnings quality: real cash, not paper profit
Fin. Strength81
Balance sheet, leverage, solvency risk
Investment48
Disciplined investing over empire-building
Low Volatility59
Calm price path (market factor)
Momentum25
Price trend over the last 3–12 months (market factor)
52W Momentum13
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Shilp Gravures Limited manufactures and sells engraved rollers using electronic, laser and chemical etching technologies in India. It operates through three segments: Engraved Copper Roller, Power Generation, and Others.
Full company description
Shilp Gravures Limited manufactures and sells engraved rollers using electronic, laser and chemical etching technologies in India. It operates through three segments: Engraved Copper Roller, Power Generation, and Others. The company offers its products to flexible packaging, coating rollers/anilox rollers, embossed/laser engraving, scanning services, and special applications. It also generates energy through windmills with a total installed capacity of 2.8MW. It products are used in printing and packaging industries. It also exports its products. Shilp Gravures Limited was founded in 1989 and is based in Ahmedabad, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
SHILP GRAVURES LTD.-$ reported revenue of ₹979M in FY2026 versus ₹720M in FY2022, a compound +8.0%/yr. Reported net income was ₹70.0M in FY2026, compounding −3.0%/yr from FY2022.
Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹979M
Latest YoY
+6.9%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Avg. revenue growth/yr (7Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Value creation/yr (5Y, in INR) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.2%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−2.4%
Dividend yield1.2%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11.1% (2021) → 27.8% (2026) · rising
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE89· sector 0
FUTURE16· sector 21
PAST27· sector 28
HEALTH100· sector 96
DIVIDEND25· sector 27
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).
Is SHILP GRAVURES LTD.-$ (SHILGRAVQ) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹238.92 versus a price of ₹168.65, about +42% upside (undervalued).
What is the fair value of SHILGRAVQ?
Our model-based fair value for SHILP GRAVURES LTD.-$ is ₹238.92 (as of Aug 21, 2026), built from audited fundamentals. The current price: ₹168.65.
What is the quality score of SHILGRAVQ?
SHILP GRAVURES LTD.-$ has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SHILP GRAVURES LTD.-$ (SHILGRAVQ)?
Our model-based price target is the fair value of ₹238.92 (as of Aug 21, 2026) from 14 valuation models. Cautious scenario ₹147.96, optimistic scenario ₹298.65. It is a calculation from audited fundamentals, not an analyst target.
What is the SHILP GRAVURES LTD.-$ stock forecast for 2026?
Our models put fair value at ₹238.92, about +42% upside versus a price of ₹168.65 (undervalued). Cautious scenario ₹147.96, optimistic scenario ₹298.65. The calculation is refreshed regularly with new filings.
What is the revenue of SHILP GRAVURES LTD.-$ (SHILGRAVQ)?
SHILP GRAVURES LTD.-$ reported trailing-twelve-month revenue of about ₹986M (latest available figure, as of Aug 21, 2026).
What is the net profit margin of SHILGRAVQ?
The net profit margin of SHILP GRAVURES LTD.-$ is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.
Does SHILP GRAVURES LTD.-$ pay a dividend?
SHILP GRAVURES LTD.-$ currently shows a dividend yield of about 1.25% relative to its recent price (as of Aug 21, 2026).
What is the intrinsic value of SHILP GRAVURES LTD.-$ (SHILGRAVQ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SHILP GRAVURES LTD.-$ it is ₹238.92 per share (as of Aug 21, 2026), against a price of ₹168.65. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is SHILP GRAVURES LTD.-$ stock overvalued or undervalued in 2026?
As of Aug 21, 2026, SHILGRAVQ trades below its calculated fair value: price ₹168.65, fair value ₹238.92, a gap of about +42% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SHILGRAVQ?
No. The price is what the market pays today (₹168.65); the fair value is what the company's own numbers justify (₹238.92). For SHILP GRAVURES LTD.-$ the two are ₹70.27 per share apart. That gap is exactly why we show both numbers side by side.
How much is SHILP GRAVURES LTD.-$ worth?
The market values SHILP GRAVURES LTD.-$ at about ₹1.0B (market capitalisation, as of Aug 21, 2026). Per share that is ₹168.65; our models calculate a fair value of ₹238.92 per share.
What do the bullish and bearish scenarios say about SHILGRAVQ?
Our models span a range for SHILP GRAVURES LTD.-$: cautious scenario ₹147.96, base ₹238.92, optimistic ₹298.65 per share (as of Aug 21, 2026, price ₹168.65). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SHILGRAVQ?
SHILP GRAVURES LTD.-$ trades at a price-to-earnings ratio of 14.1 (as of Aug 21, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹238.92 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.9, EV/EBITDA 5.8.
How solid is the balance sheet of SHILP GRAVURES LTD.-$ (SHILGRAVQ)?
Balance-sheet figures for SHILP GRAVURES LTD.-$ (as of Aug 21, 2026): return on equity 6.9%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is SHILGRAVQ from its 52-week high?
SHILP GRAVURES LTD.-$ trades at ₹168.65, about 46% below its 52-week high of ₹315.00 and 30% above the low of ₹130.00 (as of Aug 21, 2026). Distance from the high says nothing about value: that is what the fair value of ₹238.92 is for.
Which stocks are comparable to SHILP GRAVURES LTD.-$?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SHILP GRAVURES LTD.-$ stock attractive at the current price?
The data as of Aug 21, 2026: price ₹168.65, calculated fair value ₹238.92 (+42%), Quality Score 56/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SHILGRAVQ calculated?
We run SHILP GRAVURES LTD.-$ through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹238.92, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. SHILP GRAVURES LTD.-$ currently trades 42 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed
Watch SHILP GRAVURES LTD.-$ in the live analysis
One click puts SHILP GRAVURES LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
