EN DE

Shimadzu Corporation (SHMXY) Fair Value & Analysis

Technology · US · Market cap $6.4B

SC Shimadzu Corporation logo Shimadzu Corporation SHMXY · US
Price$13.00
Fair Value$13.68
Upside+5.2%
Quality67/100
Watch Shimadzu Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.8% net margin
Low debt · generates free cash flow
2.03% dividend yield
Ranks above peers (10/11)
Moderate moat 53/100
Evidence: High Range $8.66 – $19.85 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $13.67 to $13.68 (+0.1%) since Jul 21, 2026. Share price +17.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($8.66 to $19.85) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (17 months)

$16.77 $10.41 Fair Value $13.68 Mar 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

17‑month range $10.41 – $16.77 · fair‑value band $8.66 – $19.85 · the $13.00 price screens below the $13.68 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shimadzu Corporation (SHMXY) currently trades at $13.00, while our model-based Fair Value estimate is $13.68, implying the stock looks roughly 5.2% fairly valued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shimadzu Corporation generated revenue of $561B at a net margin of 10.8%. Revenue grew 4.7% year over year. It earns a return on equity of 11.4%. The stock trades on a trailing P/E of 20.0. Fundamentals as of Aug 13, 2026

Our scenario range runs from $8.66 (bear case) to $19.85 (bull case); at $13.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -46% fair-value upside, at 5%, SHMXY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $6.12 $8.13 $10.88 80
Rev-Margin DCF $7.66 $11.63 $16.13 74
ROIC Compounder $7.72 $9.25 $11.05 72
All 24 models by family
DCF Models
FCF DCF $6.05 $8.33 $11.64 38
Owner Earnings $8.66 $12.28 $17.53 31
5Y Revenue Exit $7.66 $11.66 $16.79 39
5Y EBITDA Exit $11.07 $18.00 $26.12 41
5Y P/E Exit $10.39 $16.74 $23.40 38
10Y Revenue Exit $6.79 $10.25 $14.90 36
10Y EBITDA Exit $9.13 $14.54 $21.83 37
10Y P/E Exit $8.70 $13.68 $19.80 35
Earnings-Based
Graham-Dodd $4.11 $12.46 $16.52 54
Lynch FV $2.66 $3.80 $4.95 50
PEG = 1.0 $2.66 $3.80 $4.95 46
EPV $7.39 $8.31 $9.09 59
Multiples
P/E Multiple $12.68 $16.91 $21.13 63
P/S Multiple $7.70 $10.26 $12.83 58
P/B Multiple $7.70 $10.26 $12.83 55
EV/EBIT $16.10 $20.94 $25.77 53
EV/EBITDA $15.50 $20.13 $24.75 54
EV/Revenue $8.94 $12.08 $15.22 43
Asset-Based
NCAV (Graham) $2.80 $3.75 $5.59 50
Growth DCF
Growth DCF $6.12 $8.13 $10.88 80
Rev-Margin DCF $7.66 $11.63 $16.13 74
Economic Profit
Residual Income $4.94 $5.54 $9.06 61
ROIC Compounder $7.72 $9.25 $11.05 72
Growth Earnings
Growth-Adj P/E $10.13 $14.47 $18.81 68

Widest divergence: Growth Earnings ($14.47) versus Asset-Based ($3.75). Highest evidence: Growth DCF (80).

Notify me when SHMXY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $561B
Revenue growth (YoY) +4.7%
Net margin 10.8%
Return on equity 11.4%
Free cash flow $36.9B FY2025
P/E ratio 20.0
More key figures
Operating margin 14.5%
EPS (TTM) $0.6500
Dividend yield 2.0%
EPS growth (YoY) +21.9%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 66 · Market factors (momentum, volatility) 43

Profitability 54
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shimadzu Corporation provides equipment solutions in Japan and Internationally. It operates through Measuring Instruments, Medical Equipment, Industrial Equipment, and Aircraft Equipment business segments.

Full company description

Shimadzu Corporation provides equipment solutions in Japan and Internationally. It operates through Measuring Instruments, Medical Equipment, Industrial Equipment, and Aircraft Equipment business segments. The company offers analytical and measuring instruments which includes gas and liquid chromatography, gas and liquid chromatograph-mass spectrometry, software and informatics, molecular spectroscopy, elemental analysis, surface analysis, life science lab instrument, material testing, non-destructive testing, total organic carbon analysis, continuous monitoring analysis, thermal analysis, particle size analysis, and balance products, as well as MALDI-based instruments and solutions, columns, reagents, and consumables products. It also provides medical systems comprising angiography, fluoroscopy, mobile C-arm, radiography, mobile X-ray systems, PET, and fluorescence imaging products; optical devices which consist of diffraction gratings, aspherical mirrors, laser mirrors and windows for high power lasers, polka-dot beam splitters, laser spectrum analyzers, and precision refractometers. In addition, the company offers vacuum and industrial machinery, including turbo molecular pumps, helium leak detectors, multi deposition system, vacuum heat-treatment furnaces, liquid delivery equipment gear pumps, mechatronic systems glass fiber winders, ferromagnetic object detector, underwater optical wireless communication, liquid crystal injection system, and dynamic balancing machines. Further, the company provides hydraulic equipment, such as hydraulic gear pumps, power packages, and multi control valves; and aircraft equipment, including electro-mechanical actuators, flight control systems, and landing gear systems. It serves in Spectroscopic Analysis, Optical Communication, Laser, Medical, and Food industries. Shimadzu Corporation was founded in 1875 and is headquartered in Kyoto, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Shimadzu Corporation reported revenue of $539B in FY2025 versus $428B in FY2022, a compound +8.0%/yr. Reported net income was $53.8B in FY2025, compounding +4.4%/yr from FY2022.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$539B
Latest YoY
+5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Revenue +8.0%/yr
FY22 $428B
FY23 $482B
FY24 $512B
FY25 $539B
Net income +4.4%/yr
FY22 $47.3B
FY23 $52.0B
FY24 $57.0B
FY25 $53.8B

Watch SHMXY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shimadzu Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SHMXY

Peer Group

Scientific & Technical Instruments · 170 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Above median
Fair Value upside +5% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 11% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 5% · Below median
Dividend yield (TTM) 2.0% · Above median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 20.0× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 0
FUTURE 24 · sector 26
PAST 46 · sector 22
HEALTH 100 · sector 99
DIVIDEND 41 · sector 19

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $354.50 $107.22 -70%
Garmin Ltd GRMN $309.98 $139.44 -55%
Teledyne Technologies Incorporated TDY $686.49 $488.95 -29%
Chroma ATE Inc 2360 2,195 TWD 322.57 TWD -85%
Hexagon AB HEXAB kr 95.06 kr 73.99 -22%
MKS Inc MKSI $294.38 $76.00 -74%
AVIC Chengdu Aircraft Company 302132 ¥57.89 ¥34.47 -40%
Fortive Corporation FTV $61.54 $33.48 -46%
Trimble Inc TRMB $57.98 $34.12 -41%
Cognex Corporation CGNX $60.67 $19.25 -68%

Compare Shimadzu Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shimadzu Corporation (SHMXY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $13.68 versus a price of $13.00, about +5% (fairly valued).
What is the fair value of SHMXY?
Our model-based fair value for Shimadzu Corporation is $13.68 (as of Aug 13, 2026), built from audited fundamentals. The current price is $13.00.
What is the quality score of SHMXY?
Shimadzu Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shimadzu Corporation (SHMXY)?
Shimadzu Corporation reported trailing-twelve-month revenue of about $561B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SHMXY?
The net profit margin of Shimadzu Corporation is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.
Does Shimadzu Corporation pay a dividend?
Shimadzu Corporation currently shows a dividend yield of about 2.03% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shimadzu Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.