Shrydus Industries Limited (SHRYDUS) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Shrydus Industries Limited ₹7.32, price ₹3.85, upside +90.1%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹0.6206 – ₹34.78 · fair‑value band ₹5.49 – ₹9.15 · the ₹3.85 price screens below the ₹7.32 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Shrydus Industries in your weekly email
Every Wednesday you see whether Shrydus Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shrydus Industries Limited engages in trading agricultural commodity products in India. The company also manufactures pharmaceuticals consist of tablets and capsules; and develops real estate properties. The company was formerly known as VCK Capital Market Services Limited and changed its name to Shrydus Industries Limited in May 2023.
Show more
Shrydus Industries Limited engages in trading agricultural commodity products in India. The company also manufactures pharmaceuticals consist of tablets and capsules; and develops real estate properties. The company was formerly known as VCK Capital Market Services Limited and changed its name to Shrydus Industries Limited in May 2023. Shrydus Industries Limited was incorporated in 1983 and is based in Mumbai, India.
Stock analysis
Shrydus Industries Limited (SHRYDUS) currently trades at ₹3.85, while our model-based Fair Value estimate is ₹7.32, implying the stock looks roughly 47.4% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 8 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹5.49 (bear) to ₹9.15 (bull), the price of ₹3.85 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Shrydus Industries Limited reported revenue of ₹2.0M in FY2026 versus ₹90.0M in FY2022, a compound −61.4%/yr. Reported net income was −₹520K in FY2026.
Key figures
Market cap ₹134M (≈ $1.4M) · P/S ratio 13.2 · EPS (TTM) ₹−0.0200 · Net margin −26.0% · Return on equity −0.1% · Return on assets (EBIT) 4.9% · Operating margin −360% · Free cash flow ₹1.1M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 45% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −15% fair-value upside, at 90%, SHRYDUS screens cheaper than that median.
Fair Value models
Bear ₹5.49Fair Value ₹7.32Bull ₹9.15
Price ₹3.85 · Upside +90.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−99.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−72.2%
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.6% (2022) → −33.6% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+52.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +45.9% a year for the price.
Compare Shrydus Industries Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Capital Markets · 457 stocks
Beats the industry median on 3/6 measures
A mixed picture versus its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside+90.1% · Top 25%
Profitability
Return on assets−0.1% · Below median
Net margin (TTM)−26.0% · Bottom 25%
Valuation Multiplesvs Capital Markets median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Shrydus Industries Limited (SHRYDUS) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹7.32 versus a price of ₹3.85, about +90% upside (undervalued).
What is the fair value of SHRYDUS?
Our model-based fair value for Shrydus Industries Limited is ₹7.32 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹3.85.
What is the quality score of SHRYDUS?
Shrydus Industries Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shrydus Industries Limited (SHRYDUS)?
Our model-based price target is the fair value of ₹7.32 (as of Sep 24, 2026) from 2 valuation models. Cautious scenario ₹5.49, optimistic scenario ₹9.15. It is a calculation from audited fundamentals, not an analyst target.
What is the Shrydus Industries Limited stock forecast for 2026?
Our models put fair value at ₹7.32, about +90% upside versus a price of ₹3.85 (undervalued). Cautious scenario ₹5.49, optimistic scenario ₹9.15. The calculation is refreshed regularly with new filings.
What growth is priced into Shrydus Industries Limited (SHRYDUS)?
For today's price to be fair in a discounted-cash-flow model, Shrydus Industries Limited would have to grow free cash flow by +52.0 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -61.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of SHRYDUS use?
Our models discount Shrydus Industries Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shrydus Industries Limited that is +52.0 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Shrydus Industries Limited (SHRYDUS) delivered so far?
Over the past 4 years revenue at Shrydus Industries Limited grew -61.4 % a year. The price currently implies +52.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shrydus Industries Limited (SHRYDUS) growing?
The median revenue growth in the sector is +1.5 % a year. That is the yardstick for the growth priced into Shrydus Industries Limited (+52.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shrydus Industries Limited (SHRYDUS)?
The free-cash-flow yield on the price is 0.88 %: that much free cash flow Shrydus Industries Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shrydus Industries Limited (SHRYDUS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shrydus Industries Limited it is ₹7.32 per share (as of Sep 24, 2026), against a price of ₹3.85. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Shrydus Industries Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, SHRYDUS trades below its calculated fair value: price ₹3.85, fair value ₹7.32, a gap of about +90% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SHRYDUS?
No. The price is what the market pays today (₹3.85); the fair value is what the company's own numbers justify (₹7.32). For Shrydus Industries Limited the two are ₹3.47 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shrydus Industries Limited worth?
The market values Shrydus Industries Limited at about ₹134M (market capitalisation, as of Sep 24, 2026). Per share that is ₹3.85; our models calculate a fair value of ₹7.32 per share.
What do the bullish and bearish scenarios say about SHRYDUS?
Our models span a range for Shrydus Industries Limited: cautious scenario ₹5.49, base ₹7.32, optimistic ₹9.15 per share (as of Sep 24, 2026, price ₹3.85). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shrydus Industries Limited (SHRYDUS)?
Balance-sheet figures for Shrydus Industries Limited (as of Sep 24, 2026): return on equity −0.1%. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is SHRYDUS from its 52-week high?
Shrydus Industries Limited trades at ₹3.85, about 31% below its 52-week high of ₹5.61 and 45% above the low of ₹2.65 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹7.32 is for.
Which stocks are comparable to Shrydus Industries Limited?
From the same area (Financial Services) we also value Morgan Stanley, a financial holding company,, The Goldman Sachs Group, The Charles Schwab Corporation, Interactive Brokers Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shrydus Industries Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹3.85, calculated fair value ₹7.32 (+90%), Quality Score 41/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SHRYDUS calculated?
We run Shrydus Industries Limited through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹7.32, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Shrydus Industries Limited currently trades 47 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shrydus Industries Limited (SHRYDUS)?
The closing price on Oct 1, 2026 was ₹3.85. Our model-based fair value is ₹7.32, about +90% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shrydus Industries Limited right now?
The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹5.49). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Shrydus Industries Limited
How large is the market capitalisation of Shrydus Industries Limited (SHRYDUS)?
The market capitalisation of Shrydus Industries Limited is ₹134M (≈ $1.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shrydus Industries Limited (SHRYDUS)?
The price-to-sales ratio of Shrydus Industries Limited is 13.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shrydus Industries Limited (SHRYDUS)?
Earnings per share at Shrydus Industries Limited are ₹−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Shrydus Industries Limited (SHRYDUS)?
The net margin of Shrydus Industries Limited is −26.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shrydus Industries Limited (SHRYDUS)?
The return on equity (ROE) of Shrydus Industries Limited is −0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shrydus Industries Limited (SHRYDUS)?
On an EBIT basis the return on assets of Shrydus Industries Limited is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shrydus Industries Limited (SHRYDUS)?
The operating margin of Shrydus Industries Limited is −360% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much net debt does Shrydus Industries Limited (SHRYDUS) carry?
The net debt of Shrydus Industries Limited is ₹76.0K (fiscal year 2025, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shrydus Industries Limited in the live analysis
One click puts Shrydus Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
