EN DE

South32 Limited (SHTLF) Fair Value & Analysis

Basic Materials · US · Market cap $13.9B

SL South32 Limited logo South32 Limited SHTLF · US
Price$3.00
Fair Value$0.8100
Upside-73.0%
Quality62/100
Healthy Growth
Thin margins · 5.4% net margin
Low debt · generates free cash flow
2.15% dividend yield
Mixed vs. peers (8/15)
Narrow moat 33/100
Watch South32 Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $0.6500 – $1.01 Share as image

Fair value as of: Jul 19, 2026

From 23 valuation models · updated 17 days ago

Fair value updated Jul 19, 2026, revised from $1.50 to $0.8100 (−46.0%) since Jun 24, 2026. Share price +3.7% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$3.52 $0.3428 Fair Value $0.8100 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $0.3428 – $3.52 · fair‑value band $0.6500 – $1.01 · the $3.00 price screens above the $0.8100 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

South32 Limited (SHTLF) currently trades at $3.00, while our model-based Fair Value estimate is $0.8100, implying the stock looks roughly 73.0% overvalued today. We read business quality at 62/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, South32 Limited generated revenue of $5.9B at a net margin of 5.4%. Revenue declined 2.6% year over year. It earns a return on equity of 4.2%. The balance sheet holds a net cash position of $42.0M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $0.6500 (bear case) to $1.01 (bull case); at $3.00, the current price sits above that range. The share trades about 15% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -73%, SHTLF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.9800 $1.24 $1.71 80
Residual Income $1.42 $1.38 $1.14 76
Rev-Margin DCF $1.14 $1.62 $2.23 74
All 23 models by family
DCF Models
FCF DCF $0.9500 $1.21 $1.74 38
5Y Revenue Exit $1.14 $1.61 $2.31 39
5Y EBITDA Exit $1.74 $2.62 $3.82 41
5Y P/E Exit $0.8700 $1.16 $1.51 38
10Y Revenue Exit $1.03 $1.43 $1.89 36
10Y EBITDA Exit $1.43 $2.10 $2.87 37
10Y P/E Exit $0.9000 $1.13 $1.37 35
Earnings-Based
Graham-Dodd $0.3200 $0.5300 $0.6500 54
EPV $0.8000 $0.9000 $0.9800 59
Dividend Discount
Gordon GGM $0.6000 $0.7400 $0.8900 70
DDM Multi-Stage $0.6000 $0.8100 $1.06 61
Multiples
P/E Multiple $0.7100 $0.9500 $1.19 63
P/S Multiple $0.6100 $0.8100 $1.01 58
P/B Multiple $0.6100 $0.8100 $1.01 55
EV/EBIT $1.88 $2.44 $2.99 53
EV/EBITDA $2.53 $3.30 $4.07 54
EV/Revenue $1.33 $1.82 $2.30 43
Asset-Based
NCAV (Graham) $0.9900 $1.32 $1.98 50
Growth DCF
Growth DCF $0.9800 $1.24 $1.71 80
Rev-Margin DCF $1.14 $1.62 $2.23 74
Economic Profit
Residual Income $1.42 $1.38 $1.14 76
ROIC Compounder $0.8000 $0.9000 $0.9800 72
Growth Earnings
Growth-Adj P/E $0.5000 $0.7200 $0.9400 68

Widest divergence: DCF Models ($1.43) versus Earnings-Based ($0.5300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.9B
Revenue growth (YoY) -2.6%
Net margin 5.4%
Return on equity 4.2%
Free cash flow $332M FY2025
P/E ratio 33.7
More key figures
Operating margin 12.9%
EPS (TTM) $0.0900
Dividend yield 2.2%
EPS growth (YoY) +29.2%
Net cash $42.0M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 67

Profitability 26
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

South32 Limited operates as a diversified metals and mining company. The company operates through Worsley Alumina, Brazil Alumina, Brazil Aluminium, Hillside Aluminium, Mozal Aluminium, Sierra Gorda, Cannington, Hermosa, Australia Manganese, and South Africa Manganese segments.

Full company description

South32 Limited operates as a diversified metals and mining company. The company operates through Worsley Alumina, Brazil Alumina, Brazil Aluminium, Hillside Aluminium, Mozal Aluminium, Sierra Gorda, Cannington, Hermosa, Australia Manganese, and South Africa Manganese segments. It has a portfolio of assets producing bauxite, alumina, aluminum, copper, silver, lead, zinc, and manganese products. The company has operations in Australia, Bahrain, China, Japan, Italy, Mozambique, South Africa, the Netherlands, Brazil, South Korea, the United States, rest of Middle East, rest of Asia, rest of Europe, rest of North America, and rest of Oceania. South32 Limited was incorporated in 2000 and is headquartered in Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

South32 Limited reported revenue of $5.8B in FY2025 versus $5.5B in FY2021, a compound +1.4%/yr. Reported net income was $213M in FY2025.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.8B
Latest YoY
+5.5%
Avg. growth/yr (3Y)
−14.6%
Avg. growth/yr (5Y)
+2.9%
Avg. growth/yr (13Y)
−6.5%
Revenue +1.4%/yr
FY21 $5.5B
FY22 $9.3B
FY23 $5.6B
FY24 $5.5B
FY25 $5.8B
Net income
FY21 −$195M
FY22 $2.7B
FY23 −$173M
FY24 −$203M
FY25 $213M

SHTLF screens 73% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "South32 Limited Fair Value". https://www.fairvalue-calculator.com/stock/SHTLF

Peer Group

Other Industrial Metals & Mining · 543 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 4% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 5% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 2.2% · Above median
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 33.7× · Pricier than 75% of peers
P/B 1.58× · Cheaper than median
P/S (TTM) 2.36× · Cheaper than median
P/FCF 42.0× · Pricier than 75% of peers
EV/EBITDA 10.9× · Pricier than median
PEG 7.16× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 2
PAST 17 · sector 0
HEALTH 96 · sector 96
DIVIDEND 43 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare South32 Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is South32 Limited (SHTLF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $0.8100 versus a price of $3.00, about −73% (overvalued).
What is the fair value of SHTLF?
Our model-based fair value for South32 Limited is $0.8100 (as of Jul 19, 2026), built from audited fundamentals. The current price is $3.00.
What is the quality score of SHTLF?
South32 Limited has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of South32 Limited (SHTLF)?
South32 Limited reported trailing-twelve-month revenue of about $5.9B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SHTLF?
The net profit margin of South32 Limited is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does South32 Limited pay a dividend?
South32 Limited currently shows a dividend yield of about 2.15% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track South32 Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.