EN DE

Siti Networks Limited (SITINET) Fair Value & Analysis

Communication Services · IN · Market cap ₹381M

SN Siti Networks Limited SITINET · NSE
Price₹0.2900
Fair Value₹0.4268
Upside+47.2%
Quality34/100
Watch Siti Networks Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -18.2% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (4/9)
Narrow moat 19/100
Evidence: Low Range ₹0.3526 – ₹0.5165 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹0.4252 to ₹0.4268 (+0.4%) since Aug 8, 2026. Share price −12.1% over the past month.

Below-average quality, screening 47% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹0.3526). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹5.30 ₹0.2900 Fair Value ₹0.4268 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.2900 – ₹5.30 · fair‑value band ₹0.3526 – ₹0.5165 · the ₹0.2900 price screens below the ₹0.4268 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Siti Networks Limited (SITINET) currently trades at ₹0.2900, while our model-based Fair Value estimate is ₹0.4268, implying the stock looks roughly 47.2% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Siti Networks Limited generated revenue of ₹11.4B at a net margin of -18.2%. Revenue declined 12.2% year over year. Net debt stands at ₹6.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹0.3526 (bear case) to ₹0.5165 (bull case); at ₹0.2900, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at 47%, SITINET screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹5.93 ₹7.05 ₹8.36 80
Rev-Margin DCF ₹5.79 ₹7.50 ₹9.34 74
EV/Revenue ₹5.97 ₹7.53 ₹9.09 43
All 6 models by family
DCF Models
FCF DCF ₹5.87 ₹7.10 ₹8.61 38
5Y Revenue Exit ₹5.79 ₹7.45 ₹9.49 39
10Y Revenue Exit ₹5.70 ₹7.10 ₹8.81 36
Multiples
EV/Revenue ₹5.97 ₹7.53 ₹9.09 43
Growth DCF
Growth DCF ₹5.93 ₹7.05 ₹8.36 80
Rev-Margin DCF ₹5.79 ₹7.50 ₹9.34 74

Widest divergence: Multiples (₹7.53) versus Growth DCF (₹7.05). Highest evidence: Growth DCF (80).

Notify me when SITINET reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹11.4B
Revenue growth (YoY) -12.2%
Net margin -18.2%
Free cash flow ₹348M FY2025
Operating margin -9.6%
EPS (TTM) ₹-2.29
More key figures
Net debt ₹6.9B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 33 · Market factors (momentum, volatility) 31

Profitability 31
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 45
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SITI Networks Limited, a multi-system operator, distribution of television channels through digital cable distribution network and allied services in India. Its products include digital and analogue cable television, broadband, and local television channels. The company also offers cable services and broadband Internet services.

Full company description

SITI Networks Limited, a multi-system operator, distribution of television channels through digital cable distribution network and allied services in India. Its products include digital and analogue cable television, broadband, and local television channels. The company also offers cable services and broadband Internet services. It markets its products under the SITI brand. The company was formerly known as SITI Cable Network Limited and changed its name to SITI Networks Limited in August 2016. SITI Networks Limited was founded in 1994 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Siti Networks Limited reported revenue of ₹11.8B in FY2025 versus ₹15.4B in FY2021, a compound −6.4%/yr. Reported net income was −₹2.1B in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹11.8B
Latest YoY
−8.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.7%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Revenue −6.4%/yr
FY21 ₹15.4B
FY22 ₹14.5B
FY23 ₹13.5B
FY24 ₹12.9B
FY25 ₹11.8B
Net income
FY21 −₹2.4B
FY22 −₹2.5B
FY23 −₹2.8B
FY24 −₹1.8B
FY25 −₹2.1B

Watch SITINET: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Siti Networks Limited Fair Value". https://www.fairvalue-calculator.com/stock/SITINET

Peer Group

Entertainment · 263 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +48% · Top 25%
Return on assets -7% · Bottom 25%
Net margin (TTM) -18% · Bottom 25%
Operating margin (TTM) -10% · Below median
Revenue growth -12% · Bottom 25%

Valuation Multiples vs Entertainment median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 98 · sector 6
FUTURE 0 · sector 10
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 43

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.08 C$2.66 -56%
The Walt Disney Company DIS $103.18 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $185.33 $59.97 -68%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
Prime Focus Limited PFOCUS ₹268.00 ₹63.45 -76%
JYP Entertainment Corporation 035900 46,000 KRW 82,382 KRW +79%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%

Compare Siti Networks Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Siti Networks Limited (SITINET) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹0.4268 versus a price of ₹0.2900, about +47% (undervalued).
What is the fair value of SITINET?
Our model-based fair value for Siti Networks Limited is ₹0.4268 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹0.2900.
What is the quality score of SITINET?
Siti Networks Limited has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Siti Networks Limited (SITINET)?
Siti Networks Limited reported trailing-twelve-month revenue of about ₹11.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SITINET?
The net profit margin of Siti Networks Limited is about -18.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Siti Networks Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.