Fair Value Calculator Fair Value Calculator
EN DE

Summerset Group (SMGRF) Fair Value & Analysis

Healthcare · US · Market cap $1.1B

SG Summerset Group logo Summerset Group SMGRF · US
Price$4.70
Fair Value$10.64
Upside+126.4%
Quality36/100
Watch Summerset Group for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $7.85 – $13.30 📤 Share as image

Fair value as of: Jul 19, 2026

From 23 valuation models · updated 4 days ago

Fair value updated Jul 19, 2026, revised from $13.35 to $10.64 (−20.3%) since Jun 24, 2026.

Price vs Fair Value (12 months)

$9.24 $4.52 Fair Value $10.64 Jul 2025 Jul 2026

12‑month range $4.52 – $9.24 · fair‑value band $7.85 – $13.30 · the $4.70 price screens below the $10.64 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Summerset Group (SMGRF) currently trades at $4.70, while our model-based Fair Value estimate is $10.64, implying the stock looks roughly 126.4% undervalued today. We read business quality at 36/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Summerset Group generated revenue of $361M at a net margin of 72.0%. Revenue grew 12.4% year over year. It earns a return on equity of 8.3%. Net debt stands at $2.0B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $7.85 (bear case) to $13.30 (bull case); at $4.70, the current price sits below that range. The share trades about 49% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 4% fair-value upside, at 126%, SMGRF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $361M
Revenue growth (YoY) +12.4%
Net margin 72.0%
Return on equity 8.3%
Free cash flow $328M FY2025
P/E ratio 7.6
More key figures
Operating margin 2.7%
EPS (TTM) $0.6200
Dividend yield 5.2%
EPS growth (YoY) -44.0%
Net debt $2.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Summerset Group Holdings Limited, together with its subsidiaries, develops, owns, and operates integrated retirement villages in New Zealand and Australia. It offers living options and care services to residents. The company was founded in 1997 and is headquartered in Wellington, New Zealand. Summerset Group Holdings Limited operates as a subsidiary of New Zealand Central Securities Depository Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Summerset Group reported revenue of $361M in FY2025 versus $202M in FY2021, a compound +15.6%/yr. Reported net income was $260M in FY2025, compounding −16.9%/yr from FY2021.

Revenue +15.6%/yr
FY21 $202M
FY22 $237M
FY23 $271M
FY24 $319M
FY25 $361M
Net income −16.9%/yr
FY21 $544M
FY22 $269M
FY23 $436M
FY24 $340M
FY25 $260M

Is SMGRF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Summerset Group Fair Value". https://www.fairvalue-calculator.com/stock/SMGRF

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc H1CA34 R$95.75 R$123.65 +29%
Fresenius SE FRE €39.54 €31.98 -19%
IHH Healthcare Berhad, an investment holding company, Q0F 2.76 SGD 1.28 SGD -54%
Tenet Healthcare Corporation THC $178.75 $300.86 +68%
Rede D'Or São Luiz S.A RDOR3 R$32.50 R$46.04 +42%
DaVita Inc DVAI34 R$1,002 R$1,038 +4%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,305 ₹2,546 -69%
Fresenius Medical Care AG FMS $23.70 $45.51 +92%
Aier Eye Hospital Group 300015 ¥8.54 ¥6.73 -21%
Max Healthcare Institute Limited MAXHEALTH ₹1,078 ₹293.73 -73%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Summerset Group (SMGRF) undervalued?
As of Jul 19, 2026, our model estimates a fair value of $10.64 versus a price of $4.70, about +126% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SMGRF?
Our model-based fair value for Summerset Group is $10.64 (as of Jul 19, 2026), built from audited fundamentals. The current price is $4.70.
What is the quality score of SMGRF?
Summerset Group has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Summerset Group (SMGRF)?
Summerset Group reported trailing-twelve-month revenue of about $361M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SMGRF?
The net profit margin of Summerset Group is about 72.0%, meaning it keeps roughly 72.0% of revenue as net income. Based on the latest reported figures.
Does Summerset Group pay a dividend?
Summerset Group currently shows a dividend yield of about 5.21% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Summerset Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.