EN DE

PT Sumber Mas Konstruksi Tbk (SMKM) Fair Value & Analysis

Industrials · ID · Market cap 81.4B IDR

PS PT Sumber Mas Konstruksi Tbk SMKM · JK
Price81.00 IDR
Fair Value10.54 IDR
Upside-87.0%
Quality46/100
Watch PT Sumber Mas Konstruksi Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · 0.0% net margin
negative free cash flow
Trails peers (1/8)
Narrow moat 23/100
Evidence: Low Range 10.12 IDR – 10.96 IDR Share as image

Fair value as of: Jul 13, 2026

From 6 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from 33.15 IDR to 10.54 IDR (−68.2%) since Jun 24, 2026. Share price +24.6% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (10.96 IDR). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (10.12 IDR to 10.96 IDR), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

991.76 IDR 42.56 IDR Fair Value 10.54 IDR Mar 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

53‑month range 42.56 IDR – 991.76 IDR · fair‑value band 10.12 IDR – 10.96 IDR · the 81.00 IDR price screens above the 10.54 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Sumber Mas Konstruksi Tbk (SMKM) currently trades at 81.00 IDR, while our model-based Fair Value estimate is 10.54 IDR, implying the stock looks roughly 87.0% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 69.5B IDR. Revenue declined 17.2% year over year. The balance sheet holds a net cash position of 11.1B IDR. The stock trades on a trailing P/E of 4.2. Fundamentals as of Jul 13, 2026

Our scenario range runs from 10.12 IDR (bear case) to 10.96 IDR (bull case); at 81.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 75% below its 52-week high and 47% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -87%, SMKM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (9.40 IDR to 110.51 IDR). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 9.33 IDR 9.40 IDR 9.47 IDR 67
EPV 9.33 IDR 9.40 IDR 9.47 IDR 59
EV/EBITDA 34.67 IDR 43.28 IDR 51.89 IDR 54
All 6 models by family
Earnings-Based
EPV 9.33 IDR 9.40 IDR 9.47 IDR 59
Multiples
EV/EBIT 10.12 IDR 10.54 IDR 10.96 IDR 53
EV/EBITDA 34.67 IDR 43.28 IDR 51.89 IDR 54
EV/Revenue 9.75 IDR 10.14 IDR 10.53 IDR 43
Asset-Based
NCAV (Graham) 82.47 IDR 110.51 IDR 164.94 IDR 50
Economic Profit
ROIC Compounder 9.33 IDR 9.40 IDR 9.47 IDR 67

Widest divergence: Asset-Based (110.51 IDR) versus Earnings-Based (9.40 IDR). Highest evidence: ROIC Compounder (67).

Notify me when SMKM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 69.5B IDR
Revenue growth (YoY) -17.2%
Net margin 0.0%
Return on equity 0.0%
Free cash flow −26.9B IDR FY2025
P/E ratio 4.2
More key figures
Operating margin 2.8%
EPS (TTM) 14.54 IDR
EPS growth (YoY) +230%
Net cash 11.1B IDR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 48 · Market factors (momentum, volatility) 28

Profitability 14
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Sumber Mas Konstruksi Tbk operates as a general contractor and interior designer company in Indonesia. The company engages in the construction of highways and tolls, office buildings, apartments, hospitality buildings, roads, bridges, shophouses, housing areas, hospitals, universities, and public facilities.

Full company description

PT Sumber Mas Konstruksi Tbk operates as a general contractor and interior designer company in Indonesia. The company engages in the construction of highways and tolls, office buildings, apartments, hospitality buildings, roads, bridges, shophouses, housing areas, hospitals, universities, and public facilities. It also provides building structure renovation services; air and seaport construction services; interior design services; development supervision works; and telecommunication construction services, including base transceiver station tower construction and network installation, network optimization drive test, and radio transmission installation services. The company was founded in 1981 and is based in Jakarta Selatan, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Sumber Mas Konstruksi Tbk reported revenue of 69.5B IDR in FY2025 versus 127B IDR in FY2021, a compound −13.9%/yr. Reported net income was −11.0M IDR in FY2025.

Growth Quality 12/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
69.5B IDR
Latest YoY
−18.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Revenue −13.9%/yr
FY21 127B IDR
FY22 143B IDR
FY23 130B IDR
FY24 85.3B IDR
FY25 69.5B IDR
Net income
FY21 9.9B IDR
FY22 9.3B IDR
FY23 9.7B IDR
FY24 2.5B IDR
FY25 −11.0M IDR

SMKM screens 87% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Sumber Mas Konstruksi Tbk Fair Value". https://www.fairvalue-calculator.com/stock/SMKM

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −87% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -17% · Bottom 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 4.5× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare PT Sumber Mas Konstruksi Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Sumber Mas Konstruksi Tbk (SMKM) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 10.54 IDR versus a price of 81.00 IDR, about −87% (overvalued).
What is the fair value of SMKM?
Our model-based fair value for PT Sumber Mas Konstruksi Tbk is 10.54 IDR (as of Jul 13, 2026), built from audited fundamentals. The current price is 81.00 IDR.
What is the quality score of SMKM?
PT Sumber Mas Konstruksi Tbk has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Sumber Mas Konstruksi Tbk (SMKM)?
PT Sumber Mas Konstruksi Tbk reported trailing-twelve-month revenue of about 69.5B IDR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of SMKM?
The net profit margin of PT Sumber Mas Konstruksi Tbk is about 0.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Sumber Mas Konstruksi Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.