Southstone Minerals Ltd (SML) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Southstone Minerals Ltd C$0.03, price C$0.03, upside -6.0%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Southstone Minerals Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range C$0.0050 – C$1,797 · fair‑value band C$0.0273 – C$0.0289 · the C$0.0300 price screens above the C$0.0282 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Southstone Minerals in your weekly email
Every Wednesday you see whether Southstone Minerals is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Southstone Minerals Limited engages in the acquisition, exploration, evaluation, and development of mineral properties in Canada. It holds interest in the Oena Diamond Mine, an alluvial diamond property, which is located in the Northern Cape Province in South Africa.
Show more
Southstone Minerals Limited engages in the acquisition, exploration, evaluation, and development of mineral properties in Canada. It holds interest in the Oena Diamond Mine, an alluvial diamond property, which is located in the Northern Cape Province in South Africa. The company was formerly known as Tango Mining Limited and changed its name to Southstone Minerals Limited in October 2019. The company was incorporated in 2007 and is based in Victoria, Canada.
Stock analysis
Southstone Minerals Ltd (SML) currently trades at C$0.0300, while our model-based Fair Value estimate is C$0.0282, implying the stock looks roughly 6.4% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of C$0.1500 per share, and 7 of the 12 models we run sit above the C$0.0300 price.
Bear case: the Earnings-Based group reads lowest at C$0.0200, and 5 of the 12 models stay below the price. Evidence for this calculation is low.
Scenario range: C$0.0273 (bear) to C$0.0289 (bull), the price of C$0.0300 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Energy sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Southstone Minerals Ltd reported revenue of C$3.6M in FY2025 versus C$2.8M in FY2021, a compound +7.0%/yr. Reported net income was −C$115K in FY2025.
Key figures
Market cap C$334K (≈ $236K) · P/S ratio 0.36 · EPS (TTM) C$−0.0100 · Net margin −3.2% · Return on assets (EBIT) −68.8% · Operating margin 8.0% · Revenue growth (YoY) −95.7% · EPS growth (YoY) −67.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 200% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at −33% fair-value upside, at −6%, SML screens cheaper than that median.
Fair Value models
Bear C$0.0273Fair Value C$0.0282Bull C$0.0289
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.29/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+77.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+62.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.7%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.2%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.0% (2020) → 0.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−15.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about −17.1% a year for the price.
Compare Southstone Minerals Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Thermal Coal · 101 stocks
Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Above median
Fair Value upside−6% · Above median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−30% · Bottom 25%
Net margin (TTM)−25% · Bottom 25%
Operating margin (TTM)8% · Below median
Growth and dividend
Revenue growth−96% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Thermal Coal median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)0.26× · Cheapest 25%
P/FCF0.7× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)25· sector 19
FUTURE (revenue growth)0· sector 4
PAST (return on equity)0· sector 23
HEALTH (low debt)0· sector 92
DIVIDEND (yield)0· sector 54
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Southstone Minerals Ltd (SML) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of C$0.0282 versus a price of C$0.0300, about −6% upside (fairly valued).
What is the fair value of SML?
Our model-based fair value for Southstone Minerals Ltd is C$0.0282 (as of Sep 23, 2026), built from audited fundamentals. The current price: C$0.0300.
What is the quality score of SML?
Southstone Minerals Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Southstone Minerals Ltd (SML)?
Our model-based price target is the fair value of C$0.0282 (as of Sep 23, 2026) from 12 valuation models. Cautious scenario C$0.0273, optimistic scenario C$0.0289. It is a calculation from audited fundamentals, not an analyst target.
What is the Southstone Minerals Ltd stock forecast for 2026?
Our models put fair value at C$0.0282, about −6% upside versus a price of C$0.0300 (fairly valued). Cautious scenario C$0.0273, optimistic scenario C$0.0289. The calculation is refreshed regularly with new filings.
What growth is priced into Southstone Minerals Ltd (SML)?
For today's price to be fair in a discounted-cash-flow model, Southstone Minerals Ltd would have to grow free cash flow by -15.4 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -8.7 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of SML use?
Our models discount Southstone Minerals Ltd at 11.9 %: a base by market capitalisation (nano), damped by beta 2.09, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Southstone Minerals Ltd that is -15.4 % per year a year over ten years, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Southstone Minerals Ltd (SML) delivered so far?
Over the past 5 years revenue at Southstone Minerals Ltd grew -8.7 % a year. The price currently implies -15.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Southstone Minerals Ltd (SML) growing?
The median revenue growth in the sector is +1.9 % a year. That is the yardstick for the growth priced into Southstone Minerals Ltd (-15.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Southstone Minerals Ltd (SML)?
The free-cash-flow yield on the price is 32.86 %: that much free cash flow Southstone Minerals Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Southstone Minerals Ltd (SML)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Southstone Minerals Ltd it is C$0.0282 per share (as of Sep 23, 2026), against a price of C$0.0300. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Southstone Minerals Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, SML trades above its calculated fair value: price C$0.0300, fair value C$0.0282, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SML?
No. The price is what the market pays today (C$0.0300); the fair value is what the company's own numbers justify (C$0.0282). For Southstone Minerals Ltd the two are C$0.0018 per share apart. That gap is exactly why we show both numbers side by side.
How much is Southstone Minerals Ltd worth?
The market values Southstone Minerals Ltd at about C$334K (market capitalisation, as of Sep 23, 2026). Per share that is C$0.0300; our models calculate a fair value of C$0.0282 per share.
What do the bullish and bearish scenarios say about SML?
Our models span a range for Southstone Minerals Ltd: cautious scenario C$0.0273, base C$0.0282, optimistic C$0.0289 per share (as of Sep 23, 2026, price C$0.0300). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Southstone Minerals Ltd (SML)?
Balance-sheet figures for Southstone Minerals Ltd (as of Sep 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is SML from its 52-week high?
Southstone Minerals Ltd trades at C$0.0300, about 57% below its 52-week high of C$0.0700 and 200% above the low of C$0.0100 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0282 is for.
Which stocks are comparable to Southstone Minerals Ltd?
From the same area (Energy) we also value China Shenhua Energy Company, Adani Enterprises Limited, Shaanxi Coal Industry Company, Yankuang Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Southstone Minerals Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price C$0.0300, calculated fair value C$0.0282 (−6%), Quality Score 48/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SML calculated?
We run Southstone Minerals Ltd through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$0.0282, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Southstone Minerals Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Southstone Minerals Ltd (SML)?
The closing price on Sep 24, 2026 was C$0.0300. Our model-based fair value is C$0.0282, about −6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Southstone Minerals Ltd right now?
The price sits above even our optimistic bull case (C$0.0289). The favourable scenario is already priced in. The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (C$0.0273 to C$0.0289), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Southstone Minerals Ltd
How large is the market capitalisation of Southstone Minerals Ltd (SML)?
The market capitalisation of Southstone Minerals Ltd is C$334K (≈ $236K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Southstone Minerals Ltd (SML)?
The price-to-sales ratio of Southstone Minerals Ltd is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Southstone Minerals Ltd (SML)?
Earnings per share at Southstone Minerals Ltd are C$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Southstone Minerals Ltd (SML)?
The net margin of Southstone Minerals Ltd is −3.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Southstone Minerals Ltd (SML)?
On an EBIT basis the return on assets of Southstone Minerals Ltd is −68.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Southstone Minerals Ltd (SML)?
The operating margin of Southstone Minerals Ltd is 8.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Southstone Minerals Ltd (SML)?
Revenue at Southstone Minerals Ltd is growing −95.7% versus a year earlier (3y avg +62.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Southstone Minerals Ltd (SML)?
Earnings per share at Southstone Minerals Ltd are growing −67.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Southstone Minerals Ltd (SML) carry?
The net debt of Southstone Minerals Ltd is C$374K (fiscal year 2025, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Southstone Minerals Ltd in the live analysis
One click puts Southstone Minerals Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
