EN DE

Somec S.p.A (SOM) Fair Value & Analysis

Industrials · IT · Market cap €138M

SS Somec S.p.A SOM · MI
Price€22.40
Fair Value€13.90
Upside-38.0%
Quality60/100
Watch Somec S.p.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.3% net margin
High debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 45/100
Evidence: High Range €10.42 – €17.37 Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from €14.30 to €13.90 (−2.8%) since Jun 24, 2026. Share price −17.6% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€17.37). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€37.99 €9.56 Fair Value €13.90 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range €9.56 – €37.99 · fair‑value band €10.42 – €17.37 · the €22.40 price screens above the €13.90 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Somec S.p.A (SOM) currently trades at €22.40, while our model-based Fair Value estimate is €13.90, implying the stock looks roughly 38.0% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Somec S.p.A generated revenue of €369M at a net margin of 1.3%. Revenue declined 10.3% year over year. It earns a return on equity of 32.4%. Net debt stands at €11.9M. Fundamentals as of Jul 21, 2026

Our scenario range runs from €10.42 (bear case) to €17.37 (bull case); at €22.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -38%, SOM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €40.65 €56.82 €76.81 80
Residual Income €3.35 €4.10 €7.48 76
Rev-Margin DCF €31.14 €45.82 €63.48 74
All 26 models by family
DCF Models
FCF DCF €40.83 €58.51 €81.54 38
Owner Earnings €17.41 €24.65 €34.07 31
5Y Revenue Exit €31.14 €45.42 €63.32 39
5Y EBITDA Exit €39.94 €62.33 €88.60 41
5Y P/E Exit €23.42 €30.58 €37.77 38
10Y Revenue Exit €34.36 €47.44 €64.67 36
10Y EBITDA Exit €39.77 €57.62 €81.58 37
10Y P/E Exit €30.65 €38.50 €47.58 35
Earnings-Based
Graham-Dodd €4.50 €16.03 €21.59 54
Lynch FV €3.77 €5.39 €7.00 50
PEG = 1.0 €3.77 €5.39 €7.00 46
EPV €18.09 €20.12 €21.76 59
Dividend Discount
Gordon GGM €5.27 €8.82 €11.45 70
DDM Multi-Stage €5.27 €8.37 €9.49 61
Multiples
P/E Multiple €10.42 €13.90 €17.37 63
P/S Multiple €8.44 €11.25 €14.06 58
P/B Multiple €8.44 €11.25 €14.06 55
EV/EBIT €34.70 €45.87 €57.04 53
EV/EBITDA €44.13 €58.45 €72.76 54
EV/Revenue €25.11 €35.36 €45.61 43
Asset-Based
NCAV (Graham) €1.59 €2.13 €3.18 50
Growth DCF
Growth DCF €40.65 €56.82 €76.81 80
Rev-Margin DCF €31.14 €45.82 €63.48 74
Economic Profit
Residual Income €3.35 €4.10 €7.48 76
ROIC Compounder €18.54 €21.11 €23.48 72
Growth Earnings
Growth-Adj P/E €7.24 €10.34 €13.44 68

Widest divergence: Growth DCF (€45.82) versus Asset-Based (€2.13). Highest evidence: Growth DCF (80).

Notify me when SOM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €369M
Revenue growth (YoY) -10.3%
Net margin 1.3%
Return on equity 32.4%
Free cash flow €33.6M FY2025
P/E ratio 27.9
More key figures
Operating margin 5.3%
EPS (TTM) €0.6800
EPS growth (YoY) -14.3%
Net debt €11.9M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 58 · Market factors (momentum, volatility) 83

Profitability 64
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 95
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Somec S.p.A. engineers, designs, and deploys turnkey projects in the civil and naval engineering in Italy, rest of Europe, North America, and internationally. It operates through three segments: Engineered Systems for Naval Architecture and Building Façades; Professional Kitchen Systems and Products; and Design and Production of Bespoke Interiors.

Full company description

Somec S.p.A. engineers, designs, and deploys turnkey projects in the civil and naval engineering in Italy, rest of Europe, North America, and internationally. It operates through three segments: Engineered Systems for Naval Architecture and Building Façades; Professional Kitchen Systems and Products; and Design and Production of Bespoke Interiors. The company is involved in the construction projects of naval enclosures and glazing and architectural solutions for large cruise ships, complete construction projects of curtain walls, and glazed enclosures for civil engineering; and professional kitchen systems integrated with on-board facilities of cruise ships, large customized professional kitchen systems for catering and hospitality, monoblocs and customized cooking suites, and professional products for vertical cooking and cold chain. It also designs and produces interiors for a range of sectors, such as hospitality, catering, luxury retail, high-end residential property, cruise ships, and superyachts. The company was founded in 1978 and is headquartered in San Vendemiano, Italy. Somec S.p.A. is a subsidiary of Venezia SpA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Somec S.p.A reported revenue of €370M in FY2025 versus €251M in FY2021, a compound +10.2%/yr. Reported net income was €4.8M in FY2025, compounding −13.1%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€370M
Latest YoY
−3.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Revenue +10.2%/yr
FY21 €251M
FY22 €326M
FY23 €371M
FY24 €382M
FY25 €370M
Net income −13.1%/yr
FY21 €8.4M
FY22 −€1.8M
FY23 −€11.6M
FY24 −€3.3M
FY25 €4.8M

SOM screens 38% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Somec S.p.A Fair Value". https://www.fairvalue-calculator.com/stock/SOM

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −38% · Below median
Return on equity (TTM) 32% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth -10% · Below median
Debt / equity 1.69× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 27.9× · Pricier than median
P/B 6.91× · Pricier than 75% of peers
P/S (TTM) 0.43× · Cheaper than median
P/FCF 4.8× · Pricier than median
EV/EBITDA 6.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 17
PAST 100 · sector 26
HEALTH 16 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Somec S.p.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Somec S.p.A (SOM) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of €13.90 versus a price of €22.40, about −38% (overvalued).
What is the fair value of SOM?
Our model-based fair value for Somec S.p.A is €13.90 (as of Jul 21, 2026), built from audited fundamentals. The current price is €22.40.
What is the quality score of SOM?
Somec S.p.A has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Somec S.p.A (SOM)?
Somec S.p.A reported trailing-twelve-month revenue of about €369M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of SOM?
The net profit margin of Somec S.p.A is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Somec S.p.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.