EN DE

Somany Ceramics Limited (SOMANYCERA) Fair Value & Analysis

Industrials · IN · Market cap ₹21.3B

SC Somany Ceramics Limited SOMANYCERA · BSE
Price₹520.45
Fair Value₹415.73
Upside-20.1%
Quality67/100
Watch Somany Ceramics Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Healthy Growth (revenue 5y +11.0 %/yr)
Low debt · generates free cash flow

Risks

!Trades 25% ABOVE our fair value of ₹415.73
!Thin margins · 3.6% net margin
!Narrow moat 39/100
Healthy Growth (revenue 5y +11.0 %/yr)
Thin margins · 3.6% net margin
Low debt · generates free cash flow
Narrow moat 39/100
Evidence: High Range ₹311.80 – ₹519.66 Share as image

Fair value as of: Aug 24, 2026

From 24 valuation models · updated today

Share price +4.0% over the past month.

A solid business, but screening 20% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ₹311.80 (bear) to ₹519.66 (bull), base ₹415.73. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 67/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹913.05 ₹336.09 Fair Value ₹415.73 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

60‑month range ₹336.09 – ₹913.05 · fair‑value band ₹311.80 – ₹519.66 · the ₹520.45 price screens above the ₹415.73 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Somany Ceramics Limited (SOMANYCERA) currently trades at ₹520.45, while our model-based Fair Value estimate is ₹415.73, implying the stock looks roughly 20.1% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Somany Ceramics Limited generated revenue of ₹29.3B at a net margin of 3.6%. Revenue grew 24.0% year over year. It earns a return on equity of 8.4%. Net debt stands at ₹1.2B. Fundamentals as of Aug 24, 2026

Our scenario range runs from ₹311.80 (bear case) to ₹519.66 (bull case); at ₹520.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -57% fair-value upside, at -20%, SOMANYCERA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹544.17 ₹810.54 ₹1,194 80
Residual Income ₹178.81 ₹197.65 ₹295.27 76
Rev-Margin DCF ₹395.67 ₹604.46 ₹847.31 74
All 24 models by family
DCF Models
FCF DCF ₹535.58 ₹837.70 ₹1,302 38
Owner Earnings ₹373.85 ₹584.16 ₹907.08 31
5Y Revenue Exit ₹395.67 ₹600.75 ₹858.74 39
5Y EBITDA Exit ₹544.39 ₹880.24 ₹1,271 41
5Y P/E Exit ₹369.54 ₹551.67 ₹740.15 38
10Y Revenue Exit ₹431.01 ₹630.75 ₹893.43 36
10Y EBITDA Exit ₹536.19 ₹825.27 ₹1,210 37
10Y P/E Exit ₹424.52 ₹596.58 ₹802.53 35
Earnings-Based
Graham-Dodd ₹134.62 ₹428.17 ₹570.67 54
Lynch FV ₹94.37 ₹134.81 ₹175.26 50
PEG = 1.0 ₹94.37 ₹134.81 ₹175.26 46
EPV ₹275.26 ₹320.58 ₹360.23 59
Multiples
P/E Multiple ₹311.80 ₹415.73 ₹519.66 63
P/S Multiple ₹252.41 ₹336.54 ₹420.68 58
P/B Multiple ₹252.41 ₹336.54 ₹420.68 55
EV/EBIT ₹469.79 ₹625.27 ₹780.74 53
EV/EBITDA ₹615.56 ₹819.63 ₹1,024 54
EV/Revenue ₹336.27 ₹478.94 ₹621.61 43
Asset-Based
NCAV (Graham) ₹102.70 ₹137.61 ₹205.39 50
Growth DCF
Growth DCF ₹544.17 ₹810.54 ₹1,194 80
Rev-Margin DCF ₹395.67 ₹604.46 ₹847.31 74
Economic Profit
Residual Income ₹178.81 ₹197.65 ₹295.27 76
ROIC Compounder ₹290.73 ₹370.54 ₹468.77 72
Growth Earnings
Growth-Adj P/E ₹259.76 ₹371.09 ₹482.42 68

Widest divergence: Growth DCF (₹604.46) versus Earnings-Based (₹134.81). Highest evidence: Growth DCF (80).

Notify me when SOMANYCERA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 20.1
P/S ratio 0.73 TTM
Net margin 3.6% TTM
Return on equity 8.4% TTM
Return on assets 4.8% TTM
Operating margin 7.7% TTM
More key figures
Profitability
EPS (TTM) ₹25.87
Growth
Revenue (TTM) ₹29.3B TTM
Revenue growth (YoY) +24.0% 3y avg +4.0%
EPS growth (YoY) +243%
Balance sheet & cash flow
Free cash flow ₹1.9B FY2026
Net debt ₹1.2B FY2026 · ≈ 0.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 65 · Market factors (momentum, volatility) 59

Profitability 55
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Somany Ceramics Limited engages in the manufacture and sale of ceramic tiles and related products in India. It offers ceramic wall and floor, polished vitrified, and glazed vitrified tiles; sanitaryware, such as toilets, basins, vanity cabinets, cisterns, urinals, and sanitary accessories; bath fittings, including faucets, showers, bath fitting accessories, …

Full company description

Somany Ceramics Limited engages in the manufacture and sale of ceramic tiles and related products in India. It offers ceramic wall and floor, polished vitrified, and glazed vitrified tiles; sanitaryware, such as toilets, basins, vanity cabinets, cisterns, urinals, and sanitary accessories; bath fittings, including faucets, showers, bath fitting accessories, allied products, and health faucets; smart bathware products comprising sensor urinals, sensor faucets and toilets, and dispensers and sanitizers; water heaters; and adhesives. The company provides its products under the Somany brand name. The company also exports its products. Somany Ceramics Limited was incorporated in 1968 and is headquartered in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Somany Ceramics Limited reported revenue of ₹27.7B in FY2026 versus ₹20.9B in FY2022, a compound +7.4%/yr. Reported net income was ₹812M in FY2026, compounding −2.2%/yr from FY2022.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹27.7B
Latest YoY
+4.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+7.8% (7.8 + 0.0)
Revenue +7.4%/yr
FY22 ₹20.9B
FY23 ₹24.7B
FY24 ₹25.9B
FY25 ₹26.4B
FY26 ₹27.7B
Net income −2.2%/yr
FY22 ₹887M
FY23 ₹715M
FY24 ₹969M
FY25 ₹601M
FY26 ₹812M

SOMANYCERA screens 20% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Somany Ceramics Limited Fair Value". https://www.fairvalue-calculator.com/stock/SOMANYCERA.BSE

Peer Group

Building Products & Equipment · 251 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −20% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 24% · Top 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 20.1× · Pricier than median
P/B 2.53× · Pricier than median
P/S (TTM) 0.73× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 7.4× · Cheaper than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $480.20 $208.50 -57%
Johnson Controls International plc JCI $152.79 $44.75 -71%
Carrier Global Corporation CARR $63.08 $16.85 -73%
Compagnie de Saint-Gobain S.A SGO €81.20 €97.97 +21%
PT Impack Pratama Industri Tbk, IMPC 1,405 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 38.59 kr 25.37 -34%
Rockwool A/S ROCKA kr 232.00 kr 232.55 +0%
Beijing New Building Materials Public Limited 000786 ¥18.73 ¥31.73 +69%
Moon Environment Technology Co 000811 ¥42.22 ¥11.94 -72%
The Supreme Industries Limited SUPREMEIND ₹3,622 ₹1,225 -66%

Compare Somany Ceramics Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Somany Ceramics Limited (SOMANYCERA) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of ₹415.73 versus a price of ₹520.45, about −20% (overvalued).
What is the fair value of SOMANYCERA?
Our model-based fair value for Somany Ceramics Limited is ₹415.73 (as of Aug 24, 2026), built from audited fundamentals. The current price: ₹520.45.
What is the quality score of SOMANYCERA?
Somany Ceramics Limited has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Somany Ceramics Limited (SOMANYCERA)?
Somany Ceramics Limited reported trailing-twelve-month revenue of about ₹29.3B (latest available figure, as of Aug 24, 2026).
What is the net profit margin of SOMANYCERA?
The net profit margin of Somany Ceramics Limited is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Somany Ceramics Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.