EN DE

SPIE SA (SPIE) Fair Value & Analysis

Industrials · FR · Market cap €8.2B

SS SPIE SA SPIE · PA
Price€46.46
Fair Value€18.64
Upside-59.9%
Quality44/100
Watch SPIE SA for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.7% net margin
Moderate debt · generates free cash flow
2.25% dividend yield
Trails peers (4/14)
Narrow moat 40/100
Evidence: High Range €13.98 – €23.30 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 22 days ago

Share price −9.2% over the past month.

Below-average quality, and screening another 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€23.30). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€52.88 €16.51 Fair Value €18.64 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €16.51 – €52.88 · fair‑value band €13.98 – €23.30 · the €46.46 price screens above the €18.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SPIE SA (SPIE) currently trades at €46.46, while our model-based Fair Value estimate is €18.64, implying the stock looks roughly 59.9% overvalued today. We read business quality at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SPIE SA generated revenue of €10.5B at a net margin of 1.7%. Revenue grew 2.6% year over year. It earns a return on equity of 8.4%. Net debt stands at €2.0B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €13.98 (bear case) to €23.30 (bull case); at €46.46, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 13% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -60%, SPIE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €42.86 €65.64 €97.18 80
Residual Income €10.62 €11.40 €12.60 76
Rev-Margin DCF €31.15 €51.07 €74.31 74
All 26 models by family
DCF Models
FCF DCF €42.28 €68.35 €106.93 38
Owner Earnings €30.21 €49.76 €78.68 31
5Y Revenue Exit €31.15 €50.75 €75.46 39
5Y EBITDA Exit €46.26 €79.22 €117.73 41
5Y P/E Exit €20.34 €30.38 €40.57 38
10Y Revenue Exit €33.88 €52.57 €77.25 36
10Y EBITDA Exit €44.28 €71.97 €109.00 37
10Y P/E Exit €28.08 €38.70 €51.04 35
Earnings-Based
Graham-Dodd €7.10 €22.91 €30.58 54
Lynch FV €5.09 €7.28 €9.46 50
PEG = 1.0 €5.09 €7.28 €9.46 46
EPV €20.32 €24.47 €28.05 59
Dividend Discount
Gordon GGM €9.18 €18.28 €27.69 70
DDM Multi-Stage €9.18 €15.15 €19.30 61
Multiples
P/E Multiple €15.66 €20.89 €26.11 63
P/S Multiple €13.31 €17.75 €22.19 58
P/B Multiple €13.31 €17.75 €22.19 55
EV/EBIT €42.00 €57.97 €73.95 53
EV/EBITDA €55.18 €75.55 €95.92 54
EV/Revenue €26.38 €40.22 €54.07 43
Asset-Based
NCAV (Graham) €6.37 €8.54 €12.74 50
Growth DCF
Growth DCF €42.86 €65.64 €97.18 80
Rev-Margin DCF €31.15 €51.07 €74.31 74
Economic Profit
Residual Income €10.62 €11.40 €12.60 76
ROIC Compounder €21.87 €29.13 €37.82 72
Growth Earnings
Growth-Adj P/E €13.19 €18.84 €24.49 68

Widest divergence: Growth DCF (€51.07) versus Earnings-Based (€7.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €10.5B
Revenue growth (YoY) +2.6%
Net margin 1.7%
Return on equity 8.4%
Free cash flow €748M FY2025
P/E ratio 46.7
More key figures
Operating margin 8.9%
EPS (TTM) €1.04
Dividend yield 2.3%
EPS growth (YoY) -11.3%
Net debt €2.0B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 49

Profitability 34
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SPIE SA provides multi-technical services in the areas of energy and communications in France, Germany, the Netherlands, and internationally. It operates through five segments: France, Germany, North-Western Europe, Central Europe, and Global Services Energy.

Full company description

SPIE SA provides multi-technical services in the areas of energy and communications in France, Germany, the Netherlands, and internationally. It operates through five segments: France, Germany, North-Western Europe, Central Europe, and Global Services Energy. The company provides design, ICT consultancy and engineering, installation, maintenance and maintenance durability, technical facility management, and managed services. It also offers E-Mobility, smart packing, barriers, smart FM 360, energy efficiency, modernization, maintid, fabloop, IoT and data management, control room, ergonomie, and cybersecurity products. SPIE SA was founded in 1900 and is headquartered in Cergy-Pontoise, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SPIE SA reported revenue of €10.4B in FY2025 versus €7.0B in FY2021, a compound +10.4%/yr. Reported net income was €176M in FY2025, compounding +1.1%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€10.4B
Latest YoY
+4.8%
Avg. growth/yr (3Y)
+8.6%
Avg. growth/yr (5Y)
+9.3%
Avg. growth/yr (25Y)
−3.4%
Revenue +10.4%/yr
FY21 €7.0B
FY22 €8.1B
FY23 €8.7B
FY24 €9.9B
FY25 €10.4B
Net income +1.1%/yr
FY21 €169M
FY22 €152M
FY23 €239M
FY24 €273M
FY25 €176M

SPIE screens 60% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SPIE SA Fair Value". https://www.fairvalue-calculator.com/stock/SPIE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Engineering & Construction · 831 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 3% · Below median
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 46.7× · Pricier than 75% of peers
P/B 4.40× · Pricier than 75% of peers
P/S (TTM) 0.90× · Pricier than median
P/FCF 12.7× · Pricier than 75% of peers
EV/EBITDA 11.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 13 · sector 17
PAST 33 · sector 26
HEALTH 58 · sector 94
DIVIDEND 45 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹102.36 ₹48.22 -53%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare SPIE SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SPIE SA (SPIE) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €18.64 versus a price of €46.46, about −60% (overvalued).
What is the fair value of SPIE?
Our model-based fair value for SPIE SA is €18.64 (as of Jul 16, 2026), built from audited fundamentals. The current price is €46.46.
What is the quality score of SPIE?
SPIE SA has a Quality Score of 44/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of SPIE SA (SPIE)?
SPIE SA reported trailing-twelve-month revenue of about €10.5B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SPIE?
The net profit margin of SPIE SA is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.
Does SPIE SA pay a dividend?
SPIE SA currently shows a dividend yield of about 2.21% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SPIE SA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.