EN DE

Scully Royalty Ltd (SRL) Fair Value & Analysis

Financial Services · US · Market cap $93.3M · ISIN KYG7T96K1077

What is Scully Royalty Ltd really worth?

SR Scully Royalty Ltd logo Scully Royalty Ltd SRL · US
Price$5.70
Fair Value$1.01
Upside−82.3%
Quality40/100

Below-average quality, and trading another 464% above our fair value of $1.01.

As of Aug 25, 2026, the fair value of Scully Royalty Ltd is $1.01 per share against a price of $5.70, so the fair value sits 82% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Scully Royalty Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y −20.1 %/yr)
!Loss-making · -7.5% net margin
!Low debt · negative free cash flow
!Trails peers (1/10)
!Narrow moat 14/100
!Evidence only low, so the estimate is less certain
!Weak on future: 13 out of 100
Evidence: Low Range $0.4700 – $1.55

Fair value as of: Aug 25, 2026

From 2 valuation models · updated 12 days ago

Fair value updated Aug 25, 2026, revised from $0.9900 to $1.01 (+2.0%) since Aug 13, 2026. Share price −1.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($1.55). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.4700 to $1.55). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

$13.51 $3.84 Fair Value $1.01 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range $3.84 – $13.51 · fair‑value band $0.4700 – $1.55 · the $5.70 price screens above the $1.01 fair value. Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Scully Royalty Ltd (SRL) currently trades at $5.70, while our model-based Fair Value estimate is $1.01, implying the stock looks roughly 464.3% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Financial Services sector. How firm this estimate is: it rests on 2 models at a data quality of 88/100, which puts the evidence level at low.

Over the trailing twelve months, Scully Royalty Ltd generated revenue of $35.8M at a net margin of −7.5%. Revenue grew 2.6% year over year. It earns a return on equity of −0.7%. Net debt stands at $17.5M. Fundamentals as of Aug 25, 2026

Our scenario range runs from $0.4700 (bear case) to $1.55 (bull case); at $5.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −37% fair-value upside, at −82%, SRL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence $1.09 $1.83 $2.58 65
NCAV (Graham) $9.93 $13.30 $19.85 54
All 2 models by family
Multiples
EV/EBITDA best evidence $1.09 $1.83 $2.58 65
Asset-Based
NCAV (Graham) $9.93 $13.30 $19.85 54

Widest divergence: Asset-Based ($13.30) versus Multiples ($1.83). Highest evidence: EV/EBITDA (65).

Notify me when SRL reaches fair value

Put SRL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.61 TTM
EPS (TTM) $−0.1300
Net margin −58.3% FY2024
Return on equity −0.7% TTM
Return on assets (EBIT) 2.0% avg 5y
Operating margin −6.8% TTM
More key figures
Growth
Revenue (TTM) $35.8M TTM
Revenue growth (YoY) +2.6% 3y avg −20.0%
EPS growth (YoY) −76.9%
Balance sheet & cash flow
Free cash flow −$31.6M FY2024
Net debt $17.5M FY2024

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 42 · Market factors (momentum, volatility) 33

Profitability 1
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Scully Royalty Ltd. operates as an iron ore mining company in the Americas, Africa, Canada, Asia, and Europe. It operates through three segments: Royalty, Industrial, and Merchant Banking. The company holds royalty interest in the Scully iron ore mine located in the Province of Newfoundland and Labrador, Canada.

Full company description

Scully Royalty Ltd. operates as an iron ore mining company in the Americas, Africa, Canada, Asia, and Europe. It operates through three segments: Royalty, Industrial, and Merchant Banking. The company holds royalty interest in the Scully iron ore mine located in the Province of Newfoundland and Labrador, Canada. It also engages in manufacturing, and medical supplies and services industries. In addition, the company offers merchant banking solutions to small and medium sized enterprises; operates projects in resources and services; and holds industrial real estate parks. Scully Royalty Ltd. was formerly known as MFC Bancorp Ltd. and changed its name to Scully Royalty Ltd. in June 2019. The company was incorporated in 2017 and is based in Shanghai, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Scully Royalty Ltd reported revenue of C$37.1M in FY2024 versus C$56.6M in FY2020, a compound −10.0%/yr. Reported net income was −C$21.6M in FY2024.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$37.1M
Latest YoY
−31.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.1%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.5%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−20.2% (2019) → −7.2% (2024)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed
Revenue −10.0%/yr
FY20 C$56.6M
FY21 C$72.5M
FY22 C$65.7M
FY23 C$54.0M
FY24 C$37.1M
Net income
FY20 C$351K
FY21 C$7.7M
FY22 −C$24.1M
FY23 C$1.4M
FY24 −C$21.6M

SRL screens 464% overvalued. Compare with Morgan Stanley, a financial holding company, →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Scully Royalty Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SRL.US

Peer Group

Capital Markets · 455 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −82% · Bottom 25%
Return on assets −1% · Bottom 25%
Net margin (TTM) −8% · Bottom 25%
Operating margin (TTM) −7% · Bottom 25%
Revenue growth 3% · Below median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/B 0.31× · Cheaper than 75% of peers
P/S (TTM) 2.61× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 11
FUTURE13 · sector 91
PAST0 · sector 30
HEALTH94 · sector 94
DIVIDEND0 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
Morgan Stanley, a financial holding company, MS $214.77 $138.97 −35%
The Goldman Sachs Group GS $1,034 $756.89 −27%
The Charles Schwab Corporation SCHW $110.16 $66.17 −40%
Robinhood Markets, Inc HOOD $104.26 $30.94 −70%
Macquarie Group MQG A$251.87 A$75.58 −70%
CITIC Securities Company 600030 ¥27.93 ¥17.68 −37%
Guotai Haitong Securities Co 601211 ¥17.87 ¥18.62 +4%
East Money Information Co 300059 ¥19.42 ¥4.77 −75%
CSC Financial Co 601066 ¥25.78 ¥14.17 −45%
Huatai Securities Co 601688 ¥19.56 ¥19.26 −2%

Compare Scully Royalty Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Scully Royalty Ltd (SRL) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of $1.01 versus a price of $5.70, about −82% upside (overvalued).
What is the fair value of SRL?
Our model-based fair value for Scully Royalty Ltd is $1.01 (as of Aug 25, 2026), built from audited fundamentals. The current price: $5.70.
What is the quality score of SRL?
Scully Royalty Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Scully Royalty Ltd (SRL)?
Our model-based price target is the fair value of $1.01 (as of Aug 25, 2026) from 2 valuation models. Cautious scenario $0.4700, optimistic scenario $1.55. It is a calculation from audited fundamentals, not an analyst target.
What is the Scully Royalty Ltd stock forecast for 2026?
Our models put fair value at $1.01, about −82% upside versus a price of $5.70 (overvalued). Cautious scenario $0.4700, optimistic scenario $1.55. The calculation is refreshed regularly with new filings.
What is the revenue of Scully Royalty Ltd (SRL)?
Scully Royalty Ltd reported trailing-twelve-month revenue of about $35.8M (latest available figure, as of Aug 25, 2026).
What is the net profit margin of SRL?
The net profit margin of Scully Royalty Ltd is about −7.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Scully Royalty Ltd in the live analysis

One click puts Scully Royalty Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.