EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

There (SRT) fair value: what the stock is really worth

We calculate from audited financials what There is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Healthcare · DE · ISIN DE0007165607

T Thin data Sep 13, 2026

There

SRT · HA

Weakest SetupStrongly overvalued and low quality.

!Fair value €19.37 · Strongly overvalued (−89%)
!Quality 50/100
!Weak Growth (revenue 5y +8.7 %/yr)
!Thin margins · 4.4% net margin (FY2025)
Moderate debt · generates free cash flow
·0.28% dividend yield
!Moderate moat 49/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€811.06 €144.97 Fair Value €19.37 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range €144.97 – €811.06 · fair‑value band €10.48 – €30.50 · the €182.60 price screens above the €19.37 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

There is no Profile data available for SRT.HA.

Stock analysis

There (SRT) currently trades at €182.60, while our model-based Fair Value estimate is €19.37, implying the stock looks roughly 842.5% overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of €22.50 per share, and 0 of the 23 models we run sit above the €182.60 price.

Bear case: the Earnings-Based group reads lowest at €4.96, and 23 of the 23 models stay below the price. Evidence for this calculation is low.

Scenario range: €10.48 (bear) to €30.50 (bull), the price of €182.60 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Healthcare sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

There reported revenue of €3.5B in FY2025 versus €3.4B in FY2021, a compound +0.6%/yr. Reported net income was €155M in FY2025, compounding −16.5%/yr from FY2021.

Key figures

Market cap €36.4B · Dividend yield 0.3% · Net margin 4.4% · Return on assets (EBIT) 9.7% · Free cash flow €395M · Net debt €3.5B.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 10% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at −44% fair-value upside, at −89%, SRT screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (€4.96 to €56.16). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear €10.48 Fair Value €19.37 Bull €30.50
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €9.14 €21.43 €40.10 76
Residual Income €10.61 €10.89 €10.87 76
Growth DCF €9.54 €20.46 €36.05 75
All 24 models by family
DCF Models
FCF DCF €9.14 €21.43 €40.10 76
Owner Earnings n/a n/a €4.73 73
5Y Revenue Exit €10.66 €25.48 €44.38 69
5Y EBITDA Exit €24.69 €51.63 €83.14 73
5Y P/E Exit €1.98 €9.30 €16.82 66
10Y Revenue Exit €9.11 €22.50 €40.42 63
10Y EBITDA Exit €18.83 €40.62 €69.92 65
10Y P/E Exit €4.37 €11.28 €19.45 61
Earnings-Based
Graham-Dodd €5.28 €16.15 €21.44 65
Lynch FV €3.47 €4.96 €6.45 61
PEG = 1.0 €3.47 €4.96 €6.45 57
EPV €8.22 €11.79 €14.92 71
Multiples
P/E Multiple €12.81 €17.08 €21.35 63
P/S Multiple €9.90 €13.20 €16.50 58
P/B Multiple €9.90 €13.20 €16.50 55
EV/EBIT €23.12 €35.25 €47.37 65
EV/EBITDA €38.81 €56.16 €73.52 67
EV/Revenue €12.71 €23.84 €34.96 52
Asset-Based
NCAV (Graham) €6.78 €9.09 €13.56 54
Growth DCF
Growth DCF €9.54 €20.46 €36.05 75
Rev-Margin DCF €10.66 €25.45 €42.35 70
Economic Profit
Residual Income €10.61 €10.89 €10.87 76
ROIC Compounder €8.22 €11.79 €16.43 71
Growth Earnings
Growth-Adj P/E €10.48 €14.97 €19.46 67

Open the full fair value analysis →

Notify me when SRT reaches fair value

Put SRT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 47

Profitability 27
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 80
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+4.7%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 7 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
What shareholders gained per year (last 5 years) What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−5.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.1%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 16%

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes This turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+20.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.

SRT screens 843% overvalued. Compare with Intuitive Surgical, Inc →

Compare There with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Instruments & Supplies · 202 stocks

Beats the industry median on 1/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 52 · Below median
Profitability
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Growth and dividend
Revenue growth 0% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Balance sheet
Debt / equity 1.18× · Highest 25%

Valuation Multiplesvs Medical Instruments & Supplies median · lower = cheaper

P/B 15.64× · Priciest 25%
P/FCF 107.1× · Priciest 25%
EV/EBITDA 29.9× · Priciest 25%
PEG 0.72× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $369.15 $350.02 −5%
EssilorLuxottica Société anonyme EL €146.40 €161.04 +10%
Medline Inc MDLN $32.53 $11.80 −64%
Becton, Dickinson and Company BDX $177.85 $100.46 −44%
Alcon Inc ALC $66.03 $39.78 −40%
ResMed Inc RMD A$30.31 A$33.34 +10%
West Pharmaceutical Services, Inc WST $346.23 $137.28 −60%
Sartorius Stedim Biotech S.A DIM €186.90 €48.88 −74%
Straumann Holding STMN CHF 94.10 CHF 45.50 −52%
Sartorius Aktiengesellschaft SRT3 €232.90 €42.05 −82%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "There Fair Value". https://www.fairvalue-calculator.com/stock/SRT.HA

Frequently asked questions

Is There (SRT) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of €19.37 versus a price of €182.60, about −89% upside (overvalued).
What is the fair value of SRT?
Our model-based fair value for There is €19.37 (as of Sep 13, 2026), built from audited fundamentals. The current price: €182.60.
What is the quality score of SRT?
There has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for There (SRT)?
Our model-based price target is the fair value of €19.37 (as of Sep 13, 2026) from 24 valuation models. Cautious scenario €10.48, optimistic scenario €30.50. It is a calculation from audited fundamentals, not an analyst target.
What is the There stock forecast for 2026?
Our models put fair value at €19.37, about −89% upside versus a price of €182.60 (overvalued). Cautious scenario €10.48, optimistic scenario €30.50. The calculation is refreshed regularly with new filings.
Does There pay a dividend?
There currently shows a dividend yield of about 0.28% relative to its recent price (as of Sep 13, 2026).
What growth is priced into There (SRT)?
For today's price to be fair in a discounted-cash-flow model, There would have to grow free cash flow by +20.9 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.7 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of SRT use?
Our models discount There at 9.0 %: a base by market capitalisation (large), country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For There that is +20.9 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has There (SRT) delivered so far?
Over the past 5 years revenue at There grew +8.7 % a year. The price currently implies +20.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of There (SRT) growing?
The median revenue growth in the sector is +3.2 % a year. That is the yardstick for the growth priced into There (+20.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of There (SRT)?
The free-cash-flow yield on the price is 3.13 %: that much free cash flow There produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of There (SRT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For There it is €19.37 per share (as of Sep 13, 2026), against a price of €182.60. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is There stock overvalued or undervalued in 2026?
As of Sep 13, 2026, SRT trades above its calculated fair value: price €182.60, fair value €19.37, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SRT?
No. The price is what the market pays today (€182.60); the fair value is what the company's own numbers justify (€19.37). For There the two are €163.23 per share apart. That gap is exactly why we show both numbers side by side.
How much is There worth?
The market values There at about €36.4B (market capitalisation, as of Sep 13, 2026). Per share that is €182.60; our models calculate a fair value of €19.37 per share.
What do the bullish and bearish scenarios say about SRT?
Our models span a range for There: cautious scenario €10.48, base €19.37, optimistic €30.50 per share (as of Sep 13, 2026, price €182.60). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of SRT?
The PEG ratio of There is 0.72 (P/E divided by earnings growth, as of Sep 13, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of There (SRT)?
Balance-sheet figures for There (as of Sep 13, 2026): debt of 1.18 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is SRT from its 52-week high?
There trades at €182.60, about 10% below its 52-week high of €203.12 and 25% above the low of €145.97 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of €19.37 is for.
Which stocks are comparable to There?
From the same area (Healthcare) we also value Intuitive Surgical, Inc, EssilorLuxottica Société anonyme, Medline Inc, Becton, Dickinson and Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is There stock attractive at the current price?
The data as of Sep 13, 2026: price €182.60, calculated fair value €19.37 (−89%), Quality Score 50/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SRT calculated?
We run There through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €19.37, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. There itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with There right now?
The price sits above even our optimistic bull case (€30.50). The favourable scenario is already priced in. The model range is unusually wide (€10.48 to €30.50). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of There

How large is the market capitalisation of There (SRT)?
The market capitalisation of There is €36.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the dividend yield of There (SRT)?
The dividend yield of There is 0.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of There (SRT)?
The net margin of There is 4.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of There (SRT)?
On an EBIT basis the return on assets of There is 9.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does There (SRT) carry?
The net debt of There is €3.5B (fiscal year 2025, ≈ 8.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch There in the live analysis

One click puts There on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.