Sutton Harbour Holdings plc (SUH) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Sutton Harbour Holdings plc £0.02, price £0.02, upside -10.0%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sutton Harbour Holdings plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range £0.0190 – £0.3400 · fair‑value band £0.0180 – £0.0200 · the £0.0200 price screens above the £0.0180 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow Sutton Harbour Holdings in your weekly email
Every Wednesday you see whether Sutton Harbour Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sutton Harbour Group plc, together with its subsidiaries, engages in the provision of harbour and its ancillary facilities in the United Kingdom. The company operates through Marine, Real Estate, Car Parking, and Regeneration segments. It also owns and operates a Marina at Sutton Harbour, King Point Marina, and Plymouth Fisheries.
Show more
Sutton Harbour Group plc, together with its subsidiaries, engages in the provision of harbour and its ancillary facilities in the United Kingdom. The company operates through Marine, Real Estate, Car Parking, and Regeneration segments. It also owns and operates a Marina at Sutton Harbour, King Point Marina, and Plymouth Fisheries. In addition, the company engages in the marine operations; and waterfront property regeneration, and rental of investment properties, including office space, retail, and leisure facilities, as well as providing public car parking services. The company was formerly known as Sutton Harbour Holdings plc and changed its name to Sutton Harbour Group plc in April 2019. The company was incorporated in 1989 and is based in Plymouth, the United Kingdom. Sutton Harbour Group plc operates as a subsidiary of FB Investors LLP.
Stock analysis
Sutton Harbour Holdings plc (SUH) currently trades at £0.0200, while our model-based Fair Value estimate is £0.0180, implying the stock looks roughly 11.1% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of £0.1600 per share, and 3 of the 6 models we run sit above the £0.0200 price.
Bear case: the Earnings-Based group reads lowest at £0.0100, and 3 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: £0.0180 (bear) to £0.0200 (bull), the price of £0.0200 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Sutton Harbour Holdings plc reported revenue of 9.2M GBX in FY2025 versus 5.4M GBX in FY2021, a compound +14.4%/yr. Reported net income was −16.8M GBX in FY2025.
Key figures
Market cap 5.7M GBX · P/S ratio 0.50 · EPS (TTM) £−0.1200 · Net margin −143% · Return on equity −37.5% · Return on assets (EBIT) −0.8% · Operating margin 6.6% · Revenue (TTM) £11.5M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 67% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 61% fair-value upside, at −10%, SUH screens richer than that median.
Fair Value models
Bear £0.0180Fair Value £0.0180Bull £0.0200
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.22/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−43.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 39 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.3% (2020) → 2.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Sutton Harbour Holdings plc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 233 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside−10% · Below median
Profitability
Return on assets−11% · Bottom 25%
Net margin (TTM)−143% · Bottom 25%
Operating margin (TTM)7% · Below median
Growth and dividend
Revenue growth52% · Top 25%
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Sutton Harbour Holdings plc (SUH) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of £0.0180 versus a price of £0.0200, about −10% upside (overvalued).
What is the fair value of SUH?
Our model-based fair value for Sutton Harbour Holdings plc is £0.0180 (as of Sep 23, 2026), built from audited fundamentals. The current price: £0.0200.
What is the quality score of SUH?
Sutton Harbour Holdings plc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sutton Harbour Holdings plc (SUH)?
Our model-based price target is the fair value of £0.0180 (as of Sep 23, 2026) from 6 valuation models. Cautious scenario £0.0180, optimistic scenario £0.0200. It is a calculation from audited fundamentals, not an analyst target.
What is the Sutton Harbour Holdings plc stock forecast for 2026?
Our models put fair value at £0.0180, about −10% upside versus a price of £0.0200 (overvalued). Cautious scenario £0.0180, optimistic scenario £0.0200. The calculation is refreshed regularly with new filings.
What is the revenue of Sutton Harbour Holdings plc (SUH)?
Sutton Harbour Holdings plc reported trailing-twelve-month revenue of about £11.5M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Sutton Harbour Holdings plc (SUH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sutton Harbour Holdings plc it is £0.0180 per share (as of Sep 23, 2026), against a price of £0.0200. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Sutton Harbour Holdings plc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, SUH trades above its calculated fair value: price £0.0200, fair value £0.0180, a gap of about −10% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SUH?
No. The price is what the market pays today (£0.0200); the fair value is what the company's own numbers justify (£0.0180). For Sutton Harbour Holdings plc the two are £0.0020 per share apart. That gap is exactly why we show both numbers side by side.
How much is Sutton Harbour Holdings plc worth?
The market values Sutton Harbour Holdings plc at about 5.7M GBX (market capitalisation, as of Sep 23, 2026). Per share that is £0.0200; our models calculate a fair value of £0.0180 per share.
What do the bullish and bearish scenarios say about SUH?
Our models span a range for Sutton Harbour Holdings plc: cautious scenario £0.0180, base £0.0180, optimistic £0.0200 per share (as of Sep 23, 2026, price £0.0200). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sutton Harbour Holdings plc (SUH)?
Balance-sheet figures for Sutton Harbour Holdings plc (as of Sep 23, 2026): return on equity −37.5%. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is SUH from its 52-week high?
Sutton Harbour Holdings plc trades at £0.0200, about 67% below its 52-week high of £0.0600 and 5% above the low of £0.0190 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of £0.0180 is for.
Which stocks are comparable to Sutton Harbour Holdings plc?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sutton Harbour Holdings plc stock attractive at the current price?
The data as of Sep 23, 2026: price £0.0200, calculated fair value £0.0180 (−10%), Quality Score 35/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SUH calculated?
We run Sutton Harbour Holdings plc through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £0.0180, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Sutton Harbour Holdings plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sutton Harbour Holdings plc (SUH)?
The closing price on Sep 24, 2026 was £0.0200. Our model-based fair value is £0.0180, about −10% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sutton Harbour Holdings plc right now?
The models converge in a tight band (£0.0180 to £0.0200), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Sutton Harbour Holdings plc
How large is the market capitalisation of Sutton Harbour Holdings plc (SUH)?
The market capitalisation of Sutton Harbour Holdings plc is 5.7M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sutton Harbour Holdings plc (SUH)?
The price-to-sales ratio of Sutton Harbour Holdings plc is 0.50 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sutton Harbour Holdings plc (SUH)?
Earnings per share at Sutton Harbour Holdings plc are £−0.1200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Sutton Harbour Holdings plc (SUH)?
The net margin of Sutton Harbour Holdings plc is −143% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sutton Harbour Holdings plc (SUH)?
The return on equity (ROE) of Sutton Harbour Holdings plc is −37.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sutton Harbour Holdings plc (SUH)?
On an EBIT basis the return on assets of Sutton Harbour Holdings plc is −0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sutton Harbour Holdings plc (SUH)?
The operating margin of Sutton Harbour Holdings plc is 6.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sutton Harbour Holdings plc (SUH)?
Revenue at Sutton Harbour Holdings plc is growing +52.0% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sutton Harbour Holdings plc (SUH)?
Earnings per share at Sutton Harbour Holdings plc are growing −22.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sutton Harbour Holdings plc (SUH) generate?
The free cash flow of Sutton Harbour Holdings plc is −1.2M GBX (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sutton Harbour Holdings plc (SUH) carry?
The net debt of Sutton Harbour Holdings plc is 26.8M GBX (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sutton Harbour Holdings plc in the live analysis
One click puts Sutton Harbour Holdings plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
