SunocoCorp LLC (SUNC) Fair Value & Analysis
Energy · US · Market cap $3.8B · ISIN US86765Q1067
What is SunocoCorp LLC really worth?
Below-average quality, trading 67% below our fair value of $233.55.
Strengths
Risks
For context
Fair value as of: Aug 19, 2026
From 16 valuation models · updated 16 days ago
Fair value updated Aug 19, 2026, revised from $274.21 to $233.55 (−14.8%) since Aug 13, 2026. Share price +6.8% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The large discount to fair value meets weak quality (31/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case ($166.95). The market is more pessimistic than our downside scenario.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- A fairly wide model range ($166.95 to $315.94) leaves room in how you read the outcome.
Price vs Fair Value (10 months)
White line = price, green steps = our fair value per fiscal year. As of Aug 19, 2026.
How to read this chart
10‑month range $45.83 – $78.63 · fair‑value band $166.95 – $315.94 · the $77.85 price screens below the $233.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 19, 2026.
Analysis
SunocoCorp LLC (SUNC) currently trades at $77.85, while our model-based Fair Value estimate is $233.55, implying the stock looks roughly 66.7% undervalued today. The Quality Score stands at 31/100 (below-average quality), in the Energy sector. Bull case: the Multiples group reads highest at a median of $205.62 per share, and 14 of the 16 models we run sit above the $77.85 price. Bear case: the Asset-Based group reads lowest at $32.98, and 2 of the 16 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, SunocoCorp LLC generated revenue of $30.7B at a net margin of 1.2%. Revenue grew 106.4% year over year. It earns a return on equity of 8.8%. Net debt stands at $15.2B. Fundamentals as of Aug 19, 2026
Our scenario range runs from $166.95 (bear case) to $315.94 (bull case); at $77.85, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −46% fair-value upside, at 200%, SUNC screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $3.63 per share, which is 1.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 16 models by family
Widest divergence: Multiples ($205.62) versus Asset-Based ($32.98). Highest evidence: FCF DCF (76).
Notify me when SUNC reaches fair value
Put SUNC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 32 · Market factors (momentum, volatility) 83
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
SunocoCorp LLC engages in energy infrastructure and distribution of motor fuels in North America, the Greater Caribbean, and Europe. It operates through four segments: Fuel Distribution, Pipeline Systems, Terminals, and Refinery. Its midstream operations include a network of approximately 14,000 miles of pipeline and 160 terminals.
Full company description
SunocoCorp LLC engages in energy infrastructure and distribution of motor fuels in North America, the Greater Caribbean, and Europe. It operates through four segments: Fuel Distribution, Pipeline Systems, Terminals, and Refinery. Its midstream operations include a network of approximately 14,000 miles of pipeline and 160 terminals. It distributes its fuel to partner-branded retail locations, as well as to independent dealers and commercial customers. credit card processing, car washes, lottery, and other services. The company was incorporated in 1886 and is based in Dallas, Texas. SunocoCorp LLC operates as a subsidiary of Energy Transfer LP.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2002 – FY2025 · reported fiscal years
SunocoCorp LLC reported revenue of $25.2B in FY2025 versus $118M in FY2002, a compound +26.2%/yr. Reported net income was −$5.0M in FY2025.
Watch SUNC: get an alert when its fair value changes →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- SunocoCorp LLC GAAP EPS of $0.76, revenue of $14.26B beats by $3.21B
- Sunoco LP and SunocoCorp LLC Report Strong Second Quarter 2026 Financial and Operating Results
Peer Group
Oil & Gas Midstream · 89 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Enbridge Inc ENB | $50.72 | $35.83 | −29% |
| The Williams Companies, Inc WMB | $74.41 | $11.73 | −84% |
| Enterprise Products Partners L.P. EPD | $39.02 | $20.94 | −46% |
| TC Energy Corporation TRP | C$88.72 | C$24.53 | −72% |
| Kinder Morgan, Inc KMI | $32.02 | $10.92 | −66% |
| Energy Transfer LP, ET | $21.31 | $11.45 | −46% |
| MPLX LP owns and MPLX | $59.25 | $36.42 | −39% |
| ONEOK, Inc OKE | $95.69 | $58.62 | −39% |
| Targa Resources Corp TRGP | $286.91 | $79.61 | −72% |
| Cheniere Energy, Inc LNG | $280.80 | $199.99 | −29% |
Compare SunocoCorp LLC with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Energy stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is SunocoCorp LLC (SUNC) overvalued or undervalued?
What is the fair value of SUNC?
What is the quality score of SUNC?
What is the revenue of SunocoCorp LLC (SUNC)?
What is the net profit margin of SUNC?
Does SunocoCorp LLC pay a dividend?
Watch SunocoCorp LLC in the live analysis
One click puts SunocoCorp LLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.