Fair Value Calculator Fair Value Calculator
EN DE

SunocoCorp LLC (SUNC) Fair Value & Analysis

Energy · US · Market cap $3.8B

SL SunocoCorp LLC logo SunocoCorp LLC SUNC · US
Price$74.58
Fair Value$282.54
Upside+278.8%
Quality49/100
Watch SunocoCorp LLC for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $198.77 – $385.50 📤 Share as image

Fair value as of: Jul 20, 2026

From 15 valuation models · updated yesterday

Fair value updated Jul 20, 2026, revised from $209.37 to $282.54 (+34.9%) since Jun 24, 2026. Share price +18.2% over the past month.

Price vs Fair Value (8 months)

$74.58 $46.46 Fair Value $282.54 Nov 2025 Jul 2026

8‑month range $46.46 – $74.58 · fair‑value band $198.77 – $385.50 · the $74.58 price screens below the $282.54 fair value. As of Jul 20, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SunocoCorp LLC (SUNC) currently trades at $74.58, while our model-based Fair Value estimate is $282.54, implying the stock looks roughly 278.8% undervalued today. We read business quality at 49/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, SunocoCorp LLC generated revenue of $30.7B at a net margin of 1.2%. Revenue grew 106.4% year over year. It earns a return on equity of 8.8%. Net debt stands at $15.2B. Fundamentals as of Jul 20, 2026

Our scenario range runs from $198.77 (bear case) to $385.50 (bull case); at $74.58, the current price sits below that range. The share trades near its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at 279%, SUNC screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $30.7B
Revenue growth (YoY) +106%
Net margin 1.2%
Return on equity 8.8%
Free cash flow $615M FY2025
P/E ratio 7.4
More key figures
Operating margin 8.1%
EPS (TTM) $9.00
Dividend yield 6.9%
Net debt $15.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 20, 2026. TTM = trailing twelve months.

About the company

SunocoCorp LLC engages in energy infrastructure and distribution of motor fuels in North America, the Greater Caribbean, and Europe. It operates through four segments: Fuel Distribution, Pipeline Systems, Terminals, and Refinery. Its midstream operations include a network of approximately 14,000 miles of pipeline and 160 terminals. It distributes its fuel to partner-branded retail locations, as well as to independent dealers and commercial customers. credit card processing, car washes, lottery, and other services. The company was incorporated in 1886 and is based in Dallas, Texas. SunocoCorp LLC operates as a subsidiary of Energy Transfer LP.

Revenue & earnings trend

FY2002 – FY2025 · reported fiscal years

SunocoCorp LLC reported revenue of $25.2B in FY2025 versus $118M in FY2002, a compound +26.2%/yr. Reported net income was −$5.0M in FY2025.

Revenue +26.2%/yr
FY02 $118M
FY03 $24.9M
FY23 $23.1B
FY24 $22.7B
FY25 $25.2B
Net income
FY16 $55.1M
FY17 $86.8M
FY23 $394M
FY24 $874M
FY25 −$5.0M

Is SUNC fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "SunocoCorp LLC Fair Value". https://www.fairvalue-calculator.com/stock/SUNC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $71.96 $12.76 -82%
Enterprise Products Partners L.P. EPD $36.42 $22.16 -39%
TC Energy Corporation TRP C$96.15 C$30.44 -68%
Kinder Morgan, Inc KMI $31.68 $17.10 -46%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $86.29 $64.05 -26%
Targa Resources Corp TRGP $272.54 $67.42 -75%
MPLX LP owns and MPLX $57.68 $37.05 -36%
Cheniere Energy, Inc LNG $241.81 $278.92 +15%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is SunocoCorp LLC (SUNC) undervalued?
As of Jul 20, 2026, our model estimates a fair value of $282.54 versus a price of $74.58, about +279% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SUNC?
Our model-based fair value for SunocoCorp LLC is $282.54 (as of Jul 20, 2026), built from audited fundamentals. The current price is $74.58.
What is the quality score of SUNC?
SunocoCorp LLC has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of SunocoCorp LLC (SUNC)?
SunocoCorp LLC reported trailing-twelve-month revenue of about $30.7B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of SUNC?
The net profit margin of SunocoCorp LLC is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.
Does SunocoCorp LLC pay a dividend?
SunocoCorp LLC currently shows a dividend yield of about 6.92% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full SunocoCorp LLC analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.