EN DE

Super Energy Corporation (SUPER) Fair Value & Analysis

Utilities · TH · Market cap 3.8B THB

SE Super Energy Corporation SUPER · BK
Price0.1200 THB
Fair Value0.1800 THB
Upside+50.0%
Quality39/100
Watch Super Energy Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.8% net margin
Moderate debt · negative free cash flow
Ranks above peers (9/13)
Narrow moat 44/100
Evidence: High Range 0.1100 THB – 0.2300 THB Share as image

Fair value as of: Jul 14, 2026

From 17 valuation models · updated 27 days ago

Share price −7.7% over the past month.

Below-average quality, screening 50% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (0.1100 THB to 0.2300 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.05 THB 0.1000 THB Fair Value 0.1800 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 0.1000 THB – 1.05 THB · fair‑value band 0.1100 THB – 0.2300 THB · the 0.1200 THB price screens below the 0.1800 THB fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Super Energy Corporation (SUPER) currently trades at 0.1200 THB, while our model-based Fair Value estimate is 0.1800 THB, implying the stock looks roughly 50.0% undervalued today. The Quality Score stands at 39/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Super Energy Corporation generated revenue of 7.8B THB at a net margin of 6.8%. Revenue declined 13.6% year over year. It earns a return on equity of 2.4%. Net debt stands at 37.9B THB. Fundamentals as of Jul 14, 2026

Our scenario range runs from 0.1100 THB (bear case) to 0.2300 THB (bull case); at 0.1200 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 50%, SUPER screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.4800 THB 0.4400 THB 0.3100 THB 76
ROIC Compounder 0.2200 THB 0.3300 THB 0.4200 THB 72
Gordon GGM 0.0300 THB 0.0500 THB 0.0800 THB 70
All 17 models by family
DCF Models
Owner Earnings 0.4500 THB 1.47 THB 31
Earnings-Based
Graham-Dodd 0.0400 THB 0.2500 THB 0.3500 THB 54
Lynch FV 0.1100 THB 0.1500 THB 0.2000 THB 50
PEG = 1.0 0.1100 THB 0.1500 THB 0.2000 THB 46
EPV 0.2200 THB 0.3300 THB 0.4200 THB 59
Dividend Discount
Gordon GGM 0.0300 THB 0.0500 THB 0.0800 THB 70
DDM Multi-Stage 0.0300 THB 0.0400 THB 0.0500 THB 61
Multiples
P/E Multiple 0.0700 THB 0.0900 THB 0.1200 THB 63
P/S Multiple 0.0700 THB 0.0900 THB 0.1100 THB 58
P/B Multiple 0.0700 THB 0.0900 THB 0.1100 THB 55
EV/EBIT 0.5300 THB 0.8600 THB 1.20 THB 53
EV/EBITDA 1.00 THB 1.50 THB 1.99 THB 54
EV/Revenue 0.0400 THB 0.2600 THB 0.4800 THB 43
Asset-Based
NCAV (Graham) 0.3600 THB 0.4800 THB 0.7100 THB 50
Economic Profit
Residual Income 0.4800 THB 0.4400 THB 0.3100 THB 76
ROIC Compounder 0.2200 THB 0.3300 THB 0.4200 THB 72
Growth Earnings
Growth-Adj P/E 0.1200 THB 0.1800 THB 0.2300 THB 68

Widest divergence: Asset-Based (0.4800 THB) versus Dividend Discount (0.0400 THB). Highest evidence: Residual Income (76).

Notify me when SUPER reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 7.8B THB
Revenue growth (YoY) -13.6%
Net margin 6.8%
Return on equity 2.4%
Free cash flow −643M THB FY2025
P/E ratio 6.0
More key figures
Operating margin 27.7%
EPS (TTM) 0.0200 THB
EPS growth (YoY) +236%
Net debt 37.9B THB FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 35 · Market factors (momentum, volatility) 43

Profitability 13
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Super Energy Corporation Public Company Limited, together with its subsidiaries, engages in the generation and sale of electricity in Thailand and Vietnam. The company generates and sells electricity using alternative energy, waste energy, solar power, wind power, and biomass sources.

Full company description

Super Energy Corporation Public Company Limited, together with its subsidiaries, engages in the generation and sale of electricity in Thailand and Vietnam. The company generates and sells electricity using alternative energy, waste energy, solar power, wind power, and biomass sources. It is also involved in the information technology business; waste separation services; and investment in the alternative energy business, as well as produces and supplies untreated water and tap water. In addition, the company engages in real estate rental and the distribution of fuel. Super Energy Corporation Public Company Limited was incorporated in 1994 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Super Energy Corporation reported revenue of 8.1B THB in FY2025 versus 8.5B THB in FY2021, a compound −1.4%/yr. Reported net income was 143M THB in FY2025, compounding −50.6%/yr from FY2021.

Growth Quality 23/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
8.1B THB
Latest YoY
−13.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Revenue −1.4%/yr
FY21 8.5B THB
FY22 9.4B THB
FY23 9.8B THB
FY24 9.3B THB
FY25 8.1B THB
Net income −50.6%/yr
FY21 2.4B THB
FY22 665M THB
FY23 −8.3M THB
FY24 1.4B THB
FY25 143M THB

Watch SUPER: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Super Energy Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SUPER

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Below median
Fair Value upside +50% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 28% · Above median
Revenue growth -14% · Below median
Debt / equity 0.70× · Higher than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 7.0× · Cheaper than 75% of peers
P/B 0.20× · Cheaper than 75% of peers
P/S (TTM) 0.49× · Cheaper than 75% of peers
EV/EBITDA 3.5× · Cheaper than 75% of peers
PEG 0.23× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 12
FUTURE 0 · sector 0
PAST 10 · sector 12
HEALTH 65 · sector 68
DIVIDEND 0 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Super Energy Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Super Energy Corporation (SUPER) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 0.1800 THB versus a price of 0.1200 THB, about +50% (undervalued).
What is the fair value of SUPER?
Our model-based fair value for Super Energy Corporation is 0.1800 THB (as of Jul 14, 2026), built from audited fundamentals. The current price is 0.1200 THB.
What is the quality score of SUPER?
Super Energy Corporation has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Super Energy Corporation (SUPER)?
Super Energy Corporation reported trailing-twelve-month revenue of about 7.8B THB (latest available figure, as of Jul 14, 2026).
What is the net profit margin of SUPER?
The net profit margin of Super Energy Corporation is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Super Energy Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.