Super Energy Corporation Public Company Limited (SUPER) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Super Energy Corporation Public Company Limited stock THB 0.09, price THB 0.12, that is 25.0% below the price, quality 40 out of 100. Rating: overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 0.1000 THB – 1.05 THB · fair‑value band 0.0700 THB – 0.1200 THB · the 0.1200 THB price screens above the 0.0900 THB fair value. As of Nov 6, 2026.
Follow Super Energy Corporation Public Company in your weekly email
Every Wednesday you see whether Super Energy Corporation Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Super Energy Corporation Public Company Limited, together with its subsidiaries, engages in the generation and sale of electricity in Thailand and Vietnam. The company generates and sells electricity using alternative energy, waste energy, solar power, wind power, and biomass sources.
Show moreShow less
It is also involved in the information technology business; waste separation services; and investment in the alternative energy business, as well as produces and supplies untreated water and tap water. In addition, the company engages in real estate rental and the distribution of fuel.
Super Energy Corporation Public Company Limited was incorporated in 1994 and is based in Bangkok, Thailand.
Stock analysis
Super Energy Corporation Public Company Limited (SUPER) currently trades at 0.1200 THB, while our model-based Fair Value estimate is 0.0900 THB, 25% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 0.3500 THB per share, and 5 of the 14 models we run sit above the 0.1200 THB price.
Bear case: the Dividend Discount group reads lowest at 0.0300 THB, and 9 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0700 THB (bear) to 0.1200 THB (bull), the price of 0.1200 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Utilities sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Super Energy Corporation Public Company Limited reported revenue of 8.1B THB in FY2025 versus 8.5B THB in FY2021, a compound −1.4%/yr. Reported net income was 143M THB in FY2025, compounding −50.6%/yr from FY2021.
Key figures
Market cap 3.3B THB (≈ $98.1M) Micro · P/E ratio 2.4 · P/S ratio 0.44 · EPS (TTM) 0.0500 THB · Dividend yield 2.4% · Net margin 19.6% · Return on equity 7.1% · Return on assets (EBIT) 4.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (medium confidence).
What moves the price
The share trades about 14% below its 52-week high and 20% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −52% fair-value upside, at −25%, SUPER screens cheaper than that median.
Fair Value models
Bear0.0700 THBFair Value 0.0900 THBBull0.1200 THB
Price 0.1200 THB · Downside -25.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0429 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.28/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−13.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Start year 2020 (pandemic). Over 10 years: +35.2% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.6%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−41.8% vs −8.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.45% → 30%
Compare Super Energy Corporation Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 196 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score40 · Below median
Fair Value upside−25.0% · Below median
Profitability
Return on equity (12 months)7.1% · Above median
Return on assets0.2% · Below median
Net margin (12 months)19.6% · Top 25%
Operating margin (12 months)40.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−10.7% · Below median
Dividend yield (12 months)2.4% · Above median
Balance sheet
Debt / equity0.70× · Above median
Valuation Multiplesvs Utilities - Renewable median · lower = cheaper
P/E (12 months)2.4× · Cheapest 25%
P/B0.17× · Cheapest 25%
P/S (12 months)0.44× · Cheapest 25%
EV/EBITDA3.3× · Cheapest 25%
PEG0.23× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 15
FUTURE (revenue growth)0· sector 15
PAST (return on equity)28· sector 12
HEALTH (low debt)65· sector 70
DIVIDEND (yield)48· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Super Energy Corporation Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/SUPER
Frequently asked questions
Is Super Energy Corporation Public Company Limited (SUPER) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 0.0900 THB versus a price of 0.1200 THB, about 25% lower (overvalued).
What is the fair value of SUPER?
Our model-based fair value for Super Energy Corporation Public Company Limited is 0.0900 THB (as of Nov 6, 2026), built from audited fundamentals. The current price: 0.1200 THB.
What is the quality score of SUPER?
Super Energy Corporation Public Company Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Super Energy Corporation Public Company Limited (SUPER)?
Our model-based price target is the fair value of 0.0900 THB (as of Nov 6, 2026) from 15 valuation models. Cautious scenario 0.0700 THB, optimistic scenario 0.1200 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Super Energy Corporation Public Company Limited stock forecast for 2026?
Our models put fair value at 0.0900 THB, about 25% lower versus a price of 0.1200 THB (overvalued). Cautious scenario 0.0700 THB, optimistic scenario 0.1200 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Super Energy Corporation Public Company Limited (SUPER)?
Super Energy Corporation Public Company Limited reported trailing-twelve-month revenue of about 7.5B THB (latest available figure, as of Nov 6, 2026).
Does Super Energy Corporation Public Company Limited pay a dividend?
Super Energy Corporation Public Company Limited currently shows a dividend yield of 2.42% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Super Energy Corporation Public Company Limited (SUPER)?
Super Energy Corporation Public Company Limited has a dividend yield of 2.4%.
What is the intrinsic value of Super Energy Corporation Public Company Limited (SUPER)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Super Energy Corporation Public Company Limited it is 0.0900 THB per share (as of Nov 6, 2026), against a price of 0.1200 THB. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Super Energy Corporation Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 6, 2026, SUPER trades above its calculated fair value: price 0.1200 THB, fair value 0.0900 THB, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SUPER?
No. The price is what the market pays today (0.1200 THB); the fair value is what the company's own numbers justify (0.0900 THB). For Super Energy Corporation Public Company Limited the two are 0.0300 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Super Energy Corporation Public Company Limited worth?
The market values Super Energy Corporation Public Company Limited at about 3.3B THB (market capitalisation, as of Nov 6, 2026). Per share that is 0.1200 THB; our models calculate a fair value of 0.0900 THB per share.
What do the bullish and bearish scenarios say about SUPER?
Our models span a range for Super Energy Corporation Public Company Limited: cautious scenario 0.0700 THB, base 0.0900 THB, optimistic 0.1200 THB per share (as of Nov 6, 2026, price 0.1200 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SUPER?
Super Energy Corporation Public Company Limited trades at a price-to-earnings ratio of 2.4 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0900 THB is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 20.2. Other multiples: PEG 0.2, P/B 0.2, P/S 0.4, EV/EBITDA 3.3.
What is the PEG ratio of SUPER?
The PEG ratio of Super Energy Corporation Public Company Limited is 0.23 (P/E divided by earnings growth, as of Nov 6, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Super Energy Corporation Public Company Limited (SUPER)?
Balance-sheet figures for Super Energy Corporation Public Company Limited (as of Nov 6, 2026): return on equity 7.1%, debt of 0.70 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is SUPER from its 52-week high?
Super Energy Corporation Public Company Limited trades at 0.1200 THB, about 14% below its 52-week high of 0.1400 THB and 20% above the low of 0.1000 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0900 THB is for.
Which stocks are comparable to Super Energy Corporation Public Company Limited?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, VERBUND AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Super Energy Corporation Public Company Limited stock attractive at the current price?
The data as of Nov 6, 2026: price 0.1200 THB, calculated fair value 0.0900 THB (−25%), Quality Score 40/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SUPER calculated?
We run Super Energy Corporation Public Company Limited through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.0900 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Super Energy Corporation Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Super Energy Corporation Public Company Limited (SUPER)?
The closing price on Nov 6, 2026 was 0.1200 THB. Our model-based fair value is 0.0900 THB, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Super Energy Corporation Public Company Limited right now?
Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Super Energy Corporation Public Company Limited
How large is the market capitalisation of Super Energy Corporation Public Company Limited (SUPER)?
The market capitalisation of Super Energy Corporation Public Company Limited is 3.3B THB (≈ $98.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Super Energy Corporation Public Company Limited (SUPER)?
The price-to-sales ratio of Super Energy Corporation Public Company Limited is 0.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Super Energy Corporation Public Company Limited (SUPER)?
Earnings per share at Super Energy Corporation Public Company Limited are 0.0500 THB (price ÷ EPS = P/E 2.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Super Energy Corporation Public Company Limited (SUPER)?
The dividend yield of Super Energy Corporation Public Company Limited is 2.4% (payout 5.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Super Energy Corporation Public Company Limited (SUPER)?
The net margin of Super Energy Corporation Public Company Limited is 19.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Super Energy Corporation Public Company Limited (SUPER)?
The return on equity (ROE) of Super Energy Corporation Public Company Limited is 7.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Super Energy Corporation Public Company Limited (SUPER)?
On an EBIT basis the return on assets of Super Energy Corporation Public Company Limited is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Super Energy Corporation Public Company Limited (SUPER)?
The operating margin of Super Energy Corporation Public Company Limited is 40.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Super Energy Corporation Public Company Limited (SUPER)?
Revenue at Super Energy Corporation Public Company Limited is growing −10.7% versus a year earlier (3y avg −4.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Super Energy Corporation Public Company Limited (SUPER)?
Earnings per share at Super Energy Corporation Public Company Limited are growing +236% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Super Energy Corporation Public Company Limited (SUPER) generate?
The free cash flow of Super Energy Corporation Public Company Limited is −643M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Super Energy Corporation Public Company Limited (SUPER) carry?
The net debt of Super Energy Corporation Public Company Limited is 37.9B THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Super Energy Corporation Public Company Limited in the live analysis
One click puts Super Energy Corporation Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026