EN DE

Suryoday Small Finance Bank Limited (SURYODAY) Fair Value & Analysis

Financial Services · IN · Market cap ₹16.8B

SS Suryoday Small Finance Bank Limited SURYODAY · BSE
Price₹158.10
Fair Value₹214.46
Upside+35.7%
Quality57/100
Watch Suryoday Small Finance Bank Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 26% below our fair value of ₹214.46
Healthy Growth (revenue 5y +23.4 %/yr)
Solidly profitable · 13.6% net margin
generates free cash flow

Risks

!Moderate moat 49/100
Healthy Growth (revenue 5y +23.4 %/yr)
Solidly profitable · 13.6% net margin
generates free cash flow
Moderate moat 49/100
Evidence: High Range ₹160.85 – ₹268.08 Share as image

Fair value as of: Aug 24, 2026

From 4 valuation models · updated today

Share price −12.7% over the past month.

A solid business, screening 36% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹254.67 ₹77.47 Fair Value ₹214.46 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

60‑month range ₹77.47 – ₹254.67 · fair‑value band ₹160.85 – ₹268.08 · the ₹158.10 price screens below the ₹214.46 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suryoday Small Finance Bank Limited (SURYODAY) currently trades at ₹158.10, while our model-based Fair Value estimate is ₹214.46, implying the stock looks roughly 35.7% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Suryoday Small Finance Bank Limited generated revenue of ₹14.1B at a net margin of 13.6%. Revenue grew 45.4% year over year. It earns a return on equity of 7.6%. Net debt stands at ₹7.6B. Fundamentals as of Aug 24, 2026

Our scenario range runs from ₹160.85 (bear case) to ₹268.08 (bull case); at ₹158.10, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 46% fair-value upside, at 36%, SURYODAY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple ₹139.40 ₹185.86 ₹232.33 63
Residual Income ₹159.85 ₹169.17 ₹184.22 61
P/B Multiple ₹182.29 ₹243.05 ₹303.82 55
All 4 models by family
Multiples
P/E Multiple ₹139.40 ₹185.86 ₹232.33 63
P/B Multiple ₹182.29 ₹243.05 ₹303.82 55
Asset-Based
NCAV (Graham) ₹97.76 ₹131.00 ₹195.52 50
Economic Profit
Residual Income ₹159.85 ₹169.17 ₹184.22 61

Widest divergence: Multiples (₹185.86) versus Asset-Based (₹131.00). Highest evidence: P/E Multiple (63).

Notify me when SURYODAY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 8.8
P/S ratio 1.19 TTM
Net margin 13.6% TTM
Return on equity 7.6% TTM
Return on assets 0.9% TTM
Operating margin 23.9% TTM
More key figures
Profitability
EPS (TTM) ₹18.04
Growth
Revenue (TTM) ₹14.1B TTM
Revenue growth (YoY) +45.4% 3y avg +20.0%
EPS growth (YoY) +113%
Balance sheet & cash flow
Free cash flow ₹5.8B FY2026
Net debt ₹7.6B FY2026 · ≈ 1.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 66

Profitability 27
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Suryoday Small Finance Bank Limited operates as a small finance bank primarily serving the unserved and underserved with a focus on financial inclusion in India. It operates through Treasury, Retail Banking, Corporate Banking/Wholesale, and Other Banking Operation segments.

Full company description

Suryoday Small Finance Bank Limited operates as a small finance bank primarily serving the unserved and underserved with a focus on financial inclusion in India. It operates through Treasury, Retail Banking, Corporate Banking/Wholesale, and Other Banking Operation segments. The company accepts savings and current accounts, term and fixed deposits, and recurring deposits. It also provides finance for mortgage and commercial vehicles; micro finance loans; working capital and personal loans; and loans to micro, small, and medium enterprises, as well as loans to non-banking finance companies. In addition, the company offers home, secured business, joint liability group, two-wheeler, and individual loans; and emergency credit line guarantee schemes. Further, it provides debit cards; NRI banking services; internet, phone, and mobile banking services, as well as other digital payment solutions; life and general insurance services; and social security schemes. The company was incorporated in 2008 and is based in Navi Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Suryoday Small Finance Bank Limited reported revenue of ₹14.6B in FY2026 versus ₹6.8B in FY2022, a compound +21.1%/yr. Reported net income was ₹1.5B in FY2026.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹14.6B
Latest YoY
+10.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.4%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+19.8% (19.8 + 0.0)
Revenue +21.1%/yr
FY22 ₹6.8B
FY23 ₹8.4B
FY24 ₹11.8B
FY25 ₹13.2B
FY26 ₹14.6B
Net income
FY22 −₹930M
FY23 ₹777M
FY24 ₹2.2B
FY25 ₹1.1B
FY26 ₹1.5B

Watch SURYODAY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suryoday Small Finance Bank Limited Fair Value". https://www.fairvalue-calculator.com/stock/SURYODAY.BSE

Peer Group

Banks - Regional · 1091 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +36% · Top 25%
Return on equity (TTM) 8% · Below median
Return on assets 1% · Below median
Net margin (TTM) 14% · Bottom 25%
Operating margin (TTM) 24% · Bottom 25%
Revenue growth 45% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than 75% of peers
P/B 0.81× · Cheaper than median
P/S (TTM) 1.19× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,350 IDR 4,637 IDR -27%
KB Financial Group 105560 168,100 KRW 220,258 KRW +31%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 3,110 IDR 3,792 IDR +22%
PT Bank Mandiri (Persero) Tbk BMRI 4,150 IDR 6,067 IDR +46%
Banco Bradesco S.A BBD 5,120 ARS 8,400 ARS +64%
Shinhan Financial Group 055550 103,800 KRW 146,032 KRW +41%
Hana Financial Group 086790 127,900 KRW 210,506 KRW +65%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,500 VND 45,959 VND -23%
Woori Financial Group 316140 33,000 KRW 60,758 KRW +84%

Compare Suryoday Small Finance Bank Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Suryoday Small Finance Bank Limited (SURYODAY) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of ₹214.46 versus a price of ₹158.10, about +36% (undervalued).
What is the fair value of SURYODAY?
Our model-based fair value for Suryoday Small Finance Bank Limited is ₹214.46 (as of Aug 24, 2026), built from audited fundamentals. The current price: ₹158.10.
What is the quality score of SURYODAY?
Suryoday Small Finance Bank Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suryoday Small Finance Bank Limited (SURYODAY)?
Suryoday Small Finance Bank Limited reported trailing-twelve-month revenue of about ₹14.1B (latest available figure, as of Aug 24, 2026).
What is the net profit margin of SURYODAY?
The net profit margin of Suryoday Small Finance Bank Limited is about 13.6%, meaning it keeps roughly 13.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Suryoday Small Finance Bank Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.