Golden Lime Public Company (SUTHA) Fair Value & Analysis
Basic Materials · TH · Market cap 1.0B THB
Fair value as of: Jul 16, 2026
From 9 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from 1.81 THB to 2.54 THB (+40.3%) since Jun 24, 2026. Share price +7.5% over the past month.
Below-average quality, and screening another 12% overvalued on our models.
What matters now
- The model range is unusually wide (0.6800 THB to 4.40 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Our model range runs from 0.6800 THB (bear) to 4.40 THB (bull), base 2.54 THB. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 37/100 (below-average quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 1.87 THB – 5.55 THB · fair‑value band 0.6800 THB – 4.40 THB · the 2.88 THB price screens above the 2.54 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.
Analysis
Golden Lime Public Company (SUTHA) currently trades at 2.88 THB, while our model-based Fair Value estimate is 2.54 THB, implying the stock looks roughly 11.8% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Golden Lime Public Company generated revenue of 1.3B THB at a net margin of -0.1%. Revenue grew 1.7% year over year. It earns a return on equity of -0.1%. Net debt stands at 885M THB. Fundamentals as of Jul 16, 2026
Our scenario range runs from 0.6800 THB (bear case) to 4.40 THB (bull case); at 2.88 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -12%, SUTHA screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: Asset-Based (1.81 THB) versus Earnings-Based (0.0200 THB). Highest evidence: ROIC Compounder (72).
Notify me when SUTHA reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 34 · Market factors (momentum, volatility) 71
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Golden Lime Public Company Limited, together with its subsidiaries, manufactures and distributes industrial chemical products in Thailand and internationally. It manufactures and distributes calcium oxide, calcium hydroxide, calcium carbonate, lime, limestone, and other related products.
Full company description
Golden Lime Public Company Limited, together with its subsidiaries, manufactures and distributes industrial chemical products in Thailand and internationally. It manufactures and distributes calcium oxide, calcium hydroxide, calcium carbonate, lime, limestone, and other related products. The company also designs, assembles, supplies, and installs machinery and equipment. In addition, it mines, produces, and distributes marbles, limestone, and related by-products. Further, the company provides engineering consulting, as well as packing, and transportation and logistics services. It serves iron and steel, non-ferrous, wastewater treatment and environmental, construction, construction engineering, mortar and cement, concrete, flue gas treatment, precipitated calcium carbonate, energy, pulp and paper, animal feed, sugar, agriculture and livestock, chemicals, and plastic and rubber industries. The company was incorporated in 2003 and is headquartered in Nonthaburi, Thailand. Golden Lime Public Company Limited is a subsidiary of CE Lime (Thailand) Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Golden Lime Public Company reported revenue of 1.3B THB in FY2025 versus 1.2B THB in FY2021, a compound +2.3%/yr. Reported net income was −9.1M THB in FY2025.
of which total revenue +4.9 pp · buybacks/dilution −2.4 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
SUTHA screens 12% overvalued. Compare with BASF SE →
Peer Group
Chemicals · 333 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Chemicals median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| BASF SE BASN | 1,034 MXN | 532.13 MXN | -49% |
| Ningxia Baofeng Energy Group 600989 | ¥20.32 | ¥20.17 | -1% |
| Zhejiang Juhua Co 600160 | ¥42.85 | ¥23.35 | -46% |
| PT Barito Pacific Tbk, BRPT | 1,690 IDR | 1,628 IDR | -4% |
| LG Chem, Ltd 051910 | 260,500 KRW | 587,755 KRW | +126% |
| Formosa Chemicals & Fibre Corporation 1326 | 66.10 TWD | 6.79 TWD | -90% |
| PTT Global Chemical Public Company PTTGC | 35.50 THB | 18.21 THB | -49% |
| 542812 542812 | ₹4,369 | ₹791.05 | -82% |
| Indorama Ventures Public Company IVL | 24.50 THB | 17.95 THB | -27% |
| Navin Fluorine International Limited NAVINFLUOR | ₹8,650 | ₹2,146 | -75% |
Compare Golden Lime Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is Golden Lime Public Company (SUTHA) overvalued or undervalued?
What is the fair value of SUTHA?
What is the quality score of SUTHA?
What is the revenue of Golden Lime Public Company (SUTHA)?
What is the net profit margin of SUTHA?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Golden Lime Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.