PT Sriwahana Adityakarta Tbk (SWAT) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 48.3B IDR
Fair value as of: Jul 19, 2026
From 1 valuation models · updated yesterday
Fair value updated Jul 19, 2026, revised from 200.96 IDR to 44.88 IDR (−77.7%) since Jun 24, 2026.
Price vs Fair Value (12 months)
12‑month range 16.00 IDR – 16.00 IDR · fair‑value band 33.49 IDR – 66.99 IDR · the 16.00 IDR price screens below the 44.88 IDR fair value. As of Jul 19, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
PT Sriwahana Adityakarta Tbk (SWAT) currently trades at 16.00 IDR, while our model-based Fair Value estimate is 44.88 IDR, implying the stock looks roughly 180.5% undervalued today. We read business quality at 43/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, PT Sriwahana Adityakarta Tbk generated revenue of 182B IDR at a net margin of -6.5%. Revenue declined 24.3% year over year. It earns a return on equity of -5.9%. Net debt stands at 372B IDR. Fundamentals as of Jul 19, 2026
Our scenario range runs from 33.49 IDR (bear case) to 66.99 IDR (bull case); at 16.00 IDR, the current price sits below that range. The share trades about 30% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -29% fair-value upside, at 181%, SWAT screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.
About the company
PT Sriwahana Adityakarta Tbk manufactures and sells corrugated carton packaging solutions in Indonesia. It operates through Corrugated, Paper Tube, Paper Cone, and Paper Roll segments. The company offers corrugated carton sheets and boxes, paper cones, and paper tubes made from recycled paper. It also engages in industry and general trade activities. The company was founded in 1990 and is headquartered in Boyolali, Indonesia. PT Sriwahana Adityakarta Tbk operates as a subsidiary of Pt Sumber Makmur Lumintu.
Revenue & earnings trend
FY2019 – FY2023 · reported fiscal years
PT Sriwahana Adityakarta Tbk reported revenue of 244B IDR in FY2023 versus 266B IDR in FY2019, a compound −2.1%/yr. Reported net income was −7.1B IDR in FY2023.
Is SWAT fairly valued? → Check now
Similar stocks
10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Smurfit Kappa Group SMFTF | $44.23 | $22.88 | -48% |
| Smurfit Westrock Plc, SW | $38.95 | $62.16 | +60% |
| Packaging Corporation PKG | $222.82 | $105.48 | -53% |
| Amcor plc AMC | A$58.69 | A$18.33 | -69% |
| International Paper Company IP | $36.89 | $84.00 | +128% |
| Ball Corporation B1LL34 | R$141.68 | R$104.18 | -26% |
| Avery Dennison Corporation A1VY34 | R$405.00 | R$217.71 | -46% |
| Stora Enso Oyj STER | kr 104.50 | kr 94.48 | -10% |
| ShenZhen YUTO Packaging Technology Co 002831 | ¥33.57 | ¥23.95 | -29% |
| SCG Packaging Public Company SCGP | 25.00 THB | 12.30 THB | -51% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Sriwahana Adityakarta Tbk (SWAT) undervalued?
What is the fair value of SWAT?
What is the quality score of SWAT?
What is the revenue of PT Sriwahana Adityakarta Tbk (SWAT)?
What is the net profit margin of SWAT?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full PT Sriwahana Adityakarta Tbk analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.