EN DE

Südzucker AG (SZU) Fair Value & Analysis

Consumer Defensive · DE · Market cap €2.4B

SA Südzucker AG SZU · XETRA
Price€11.94
Fair Value€11.73
Upside-1.8%
Quality38/100
Watch Südzucker AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.0% net margin
Moderate debt · generates free cash flow
Trails peers (4/14)
Narrow moat 18/100
Evidence: Medium Range €4.67 – €19.98 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Share price +0.5% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide (€4.67 to €19.98). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€16.51 €8.53 Fair Value €11.73 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range €8.53 – €16.51 · fair‑value band €4.67 – €19.98 · the €11.94 price screens above the €11.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Südzucker AG (SZU) currently trades at €11.94, while our model-based Fair Value estimate is €11.73, implying the stock looks roughly 1.8% fairly valued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Südzucker AG generated revenue of €8.6B at a net margin of -1.9%. Revenue declined 9.2% year over year. It earns a return on equity of -4.3%. Net debt stands at €2.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from €4.67 (bear case) to €19.98 (bull case); at €11.94, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at -2%, SZU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM €1.76 €2.11 €2.49 70
DDM Multi-Stage €1.76 €2.31 €2.97 61
EV/EBITDA €13.46 €19.89 €26.32 54
All 6 models by family
DCF Models
5Y EBITDA Exit €4.67 €11.73 €21.36 41
10Y EBITDA Exit €0.8300 €5.85 €11.69 37
Dividend Discount
Gordon GGM €1.76 €2.11 €2.49 70
DDM Multi-Stage €1.76 €2.31 €2.97 61
Multiples
EV/EBITDA €13.46 €19.89 €26.32 54
Asset-Based
NCAV (Graham) €5.26 €7.05 €10.52 50

Widest divergence: Multiples (€19.89) versus Dividend Discount (€2.11). Highest evidence: Gordon GGM (70).

Notify me when SZU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €8.3B
Revenue growth (YoY) -4.4%
Net margin -4.0%
Return on equity -8.6%
Free cash flow €20.0M FY2026
Operating margin 3.0%
More key figures
EPS (TTM) €-1.75
EPS growth (YoY) -71.9%
Net debt €2.5B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 36 · Market factors (momentum, volatility) 65

Profitability 20
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Südzucker AG produces and sells sugar products in Germany and internationally. The company operates through five segments: Sugar, Special Products, CropEnergies, Starch, and Fruit.

Full company description

Südzucker AG produces and sells sugar products in Germany and internationally. The company operates through five segments: Sugar, Special Products, CropEnergies, Starch, and Fruit. The Sugar segment produces and sells sugar, sugar specialty products, glucose syrup, and animal feed to food industry, retailers, and agriculture markets, as well as offers by-products of sugar. The Special Products segment produces functional ingredients, including dietary fibers, sugar substitutes, sugar, and vegetable texturates for food, animal feed, non-food, and pharmaceutical industries. This segment also offers frozen and chilled pizzas, frozen pasta, snacks, dressings, sauces, baguettes, breadsnacks, portion packed articles, and non-food products to hotels, caterers, food retailers, and restaurants. The CropEnergies segment produces fuel-grade ethanol, neutral alcohol, protein-based food and animal feed, and liquid CO2 to oil companies and traders, food and animal feed producers, beverage, cosmetics, and industrial and pharmaceutical companies. The Starch segment offers starches, saccharification products, ethanol, and byproducts, which include animal feed and fertilizers to food, paper, textiles, industrial chemicals, pharmaceuticals, cosmetics, petroleum, and animal feed industries. The Fruit segment produces fruit preparations for the dairy, ice cream, baked goods, and food service industries; and fruit juice concentrates, not-from- concentrate juices, fruit wines, natural aromas, and beverage bases for beverage industry. The company was founded in 1837 and is headquartered in Mannheim, Germany. Südzucker AG is a subsidiary of Süddeutsche Zuckerrübenverwertungs-Genossenschaft eG.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Südzucker AG reported revenue of €8.4B in FY2026 versus €7.6B in FY2022, a compound +2.4%/yr. Reported net income was −€362M in FY2026.

Growth Quality 34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
€8.4B
Latest YoY
−13.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Revenue +2.4%/yr
FY22 €7.6B
FY23 €9.5B
FY24 €10.3B
FY25 €9.7B
FY26 €8.4B
Net income
FY22 €77.7M
FY23 €412M
FY24 €589M
FY25 −€78.0M
FY26 −€362M

Watch SZU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Südzucker AG Fair Value". https://www.fairvalue-calculator.com/stock/SZU

Peer Group

Packaged Foods · 652 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −2% · Above median
Return on assets 1% · Below median
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -4% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 1.28× · Cheaper than median
P/S (TTM) 0.33× · Cheaper than median
P/FCF 137.0× · Pricier than 75% of peers
EV/EBITDA 7.6× · Cheaper than median
PEG 17.34× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 24
FUTURE 0 · sector 19
PAST 0 · sector 28
HEALTH 63 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,507 ₹362.37 -76%
Britannia Industries Limited BRITANNIA ₹5,646 ₹1,870 -67%
Tata Consumer Products Limited TATACONSUM ₹1,062 ₹327.27 -69%
PT Indofood CBP Sukses Makmur Tbk ICBP 7,550 IDR 12,864 IDR +70%
Samyang Foods Co 003230 1,219,000 KRW 1,010,543 KRW -17%
Patanjali Foods Limited PATANJALI ₹352.60 ₹144.77 -59%
Vietnam Dairy Products Joint Stock Company VNM 61,600 VND 52,858 VND -14%
PT Mayora Indah Tbk, MYOR 1,665 IDR 2,699 IDR +62%
PT Cisarua Mountain Dairy Tbk CMRY 4,630 IDR 4,350 IDR -6%
Nongshim Co 004370 389,500 KRW 530,619 KRW +36%

Compare Südzucker AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Südzucker AG (SZU) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €11.73 versus a price of €11.94, about −2% (fairly valued).
What is the fair value of SZU?
Our model-based fair value for Südzucker AG is €11.73 (as of Aug 13, 2026), built from audited fundamentals. The current price is €11.94.
What is the quality score of SZU?
Südzucker AG has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Südzucker AG (SZU)?
Südzucker AG reported trailing-twelve-month revenue of about €8.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SZU?
The net profit margin of Südzucker AG is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Südzucker AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.