EN DE

Take Solutions Limited (TAKE) Fair Value & Analysis

Healthcare · IN · Market cap ₹3.3B

TS Take Solutions Limited TAKE · NSE
Price₹23.43
Fair Value₹8.47
Upside-63.9%
Quality61/100
Watch Take Solutions Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 20.0% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Narrow moat 39/100
Evidence: Medium Range ₹5.10 – ₹15.77 Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 4 days ago

Share price +23.0% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹15.77). The favourable scenario is already priced in.
  • The model range is unusually wide (₹5.10 to ₹15.77). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹71.70 ₹6.69 Fair Value ₹8.47 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹6.69 – ₹71.70 · fair‑value band ₹5.10 – ₹15.77 · the ₹23.43 price screens above the ₹8.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Take Solutions Limited (TAKE) currently trades at ₹23.43, while our model-based Fair Value estimate is ₹8.47, implying the stock looks roughly 63.9% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Take Solutions Limited generated revenue of ₹542M at a net margin of 20.0%. Revenue declined 82.9% year over year. It earns a return on equity of 16.5%. The balance sheet holds a net cash position of ₹2.8M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹5.10 (bear case) to ₹15.77 (bull case); at ₹23.43, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 164% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -64% fair-value upside, at -64%, TAKE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹5.80 ₹9.72 ₹142.03 76
Gordon GGM ₹0.0200 ₹0.0300 ₹0.0300 70
Growth-Adj P/E ₹8.63 ₹12.33 ₹16.03 68
All 10 models by family
DCF Models
Owner Earnings ₹5.30 ₹7.01 ₹10.37 31
Earnings-Based
Graham-Dodd ₹5.05 ₹8.11 ₹9.78 54
Dividend Discount
Gordon GGM ₹0.0200 ₹0.0300 ₹0.0300 70
DDM Multi-Stage ₹0.0200 ₹0.0300 ₹0.0400 61
Multiples
P/E Multiple ₹12.24 ₹16.32 ₹20.40 63
P/S Multiple ₹9.46 ₹12.61 ₹15.77 58
P/B Multiple ₹7.16 ₹9.54 ₹11.93 55
Asset-Based
NCAV (Graham) ₹1.06 ₹1.42 ₹2.12 50
Economic Profit
Residual Income ₹5.80 ₹9.72 ₹142.03 76
Growth Earnings
Growth-Adj P/E ₹8.63 ₹12.33 ₹16.03 68

Widest divergence: Multiples (₹12.61) versus Dividend Discount (₹0.0300). Highest evidence: Residual Income (76).

Notify me when TAKE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹542M
Revenue growth (YoY) -82.9%
Net margin 20.0%
Return on equity 16.5%
Free cash flow −₹41.3M FY2026
P/E ratio 80.8
More key figures
Operating margin -1.5%
EPS (TTM) ₹0.2900
EPS growth (YoY) -97.9%
Net cash ₹2.8M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 56

Profitability 76
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TAKE Solutions Limited, together with its subsidiaries, provides domain-intensive services in life sciences and software and information technology in India. The company offers clinical research, generics development, data sciences, regulatory affairs, and pharmacovigilance and safety services backed by technology expertise.

Full company description

TAKE Solutions Limited, together with its subsidiaries, provides domain-intensive services in life sciences and software and information technology in India. The company offers clinical research, generics development, data sciences, regulatory affairs, and pharmacovigilance and safety services backed by technology expertise. It also provides embed digital and employ mobile solutions for patient centricity insight in life science sector; and payer solutions, including access to billing insight through cloud adoption. In addition, the company offers payer-provider digital solution, which includes personalized medicine, wellness, and patient engagement; and medical device solution, such as technological transformation with chip level programming, DICOM devices, wearables, PROM, nano devices, and miOTs. TAKE Solutions Limited was incorporated in 2000 and is based in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Take Solutions Limited reported revenue of ₹542M in FY2026 versus ₹6.5B in FY2022, a compound −46.3%/yr. Reported net income was ₹108M in FY2026.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹542M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−34.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−41.2%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Revenue −46.3%/yr
FY22 ₹6.5B
FY23 ₹1.9B
FY24 ₹656M
FY25 ₹0
FY26 ₹542M
Net income
FY22 −₹7.8B
FY23 −₹1.0B
FY24 −₹1.2B
FY25 ₹375M
FY26 ₹108M

TAKE screens 64% overvalued. Compare with Veeva Systems Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Take Solutions Limited Fair Value". https://www.fairvalue-calculator.com/stock/TAKE

Peer Group

Health Information Services · 125 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −64% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets -3% · Below median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) -2% · Below median
Revenue growth -83% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Health Information Services median · lower = cheaper

P/E (TTM) 80.8× · Pricier than 75% of peers
P/B 10.77× · Pricier than 75% of peers
P/S (TTM) 6.16× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 29
PAST 66 · sector 7
HEALTH 100 · sector 98
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Health Information Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Veeva Systems Inc VEEV $241.51 $91.49 -62%
Pro Medicus Limited PME A$183.71 A$23.74 -87%
BrightSpring Health Services, Inc BTSG $59.68 $21.31 -64%
HealthEquity, Inc HQY $105.50 $56.63 -46%
Hinge Health, Inc HNGE $86.32 $24.03 -72%
10x Genomics, Inc TXG $58.48 $17.18 -71%
Waystar Holding WAY $24.54 $12.86 -48%
XtalPi Holdings 2228 HK$8.19 HK$1.04 -87%
Doximity, Inc DOCS $24.99 $25.91 +4%
Privia Health Group PRVA $21.54 $5.26 -76%

Compare Take Solutions Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Take Solutions Limited (TAKE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹8.47 versus a price of ₹23.43, about −64% (overvalued).
What is the fair value of TAKE?
Our model-based fair value for Take Solutions Limited is ₹8.47 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹23.43.
What is the quality score of TAKE?
Take Solutions Limited has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Take Solutions Limited (TAKE)?
Take Solutions Limited reported trailing-twelve-month revenue of about ₹542M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TAKE?
The net profit margin of Take Solutions Limited is about 20.0%, meaning it keeps roughly 20.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Take Solutions Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.