Fair Value Calculator Fair Value Calculator
EN DE

Takuni Group (TAKUNI) Fair Value & Analysis

Industrials · TH · Market cap 328M THB

TG Takuni Group TAKUNI · BK
Price0.4100 THB
Fair Value0.4419 THB
Upside+7.8%
Quality44/100
Watch Takuni Group for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.2982 THB – 0.5844 THB

Fair value as of: Jul 12, 2026

From 7 valuation models · updated today

Fair value updated Jul 12, 2026 — revised from 2.28 THB to 0.4419 THB (−80.6%) since Jun 24, 2026. Share price +7.9% over the past month.

Price vs Fair Value (12 months)

0.5400 THB 0.3300 THB Fair Value 0.4419 THB Jun 2025 Jul 2026

12‑month range 0.3300 THB – 0.5400 THB · fair‑value band 0.2982 THB – 0.5844 THB · the 0.4100 THB price screens below the 0.4419 THB fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Takuni Group (TAKUNI) currently trades at 0.4100 THB, while our model-based Fair Value estimate is 0.4419 THB — implying the stock looks roughly 7.8% undervalued today. We read business quality at 44/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Takuni Group generated revenue of 3.5B THB at a net margin of -12.0%. Revenue grew 18.0% year over year. It earns a return on equity of -53.6%. Net debt stands at 244M THB. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.2982 THB (bear case) to 0.5844 THB (bull case); at 0.4100 THB, the current price sits within that range. The share trades about 31% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -42% fair-value upside — at 8%, TAKUNI screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 3.5B THB
Revenue growth (YoY) +18.0%
Net margin -12.0%
Return on equity -53.6%
Free cash flow 246M THB FY2025
Operating margin 1.8%
More key figures
EPS (TTM) -0.5300 THB
EPS growth (YoY) +350%
Net debt 244M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Takuni Group Public Company Limited, together with its subsidiaries, engages in the provision of construction services in Thailand. The company operates Liquid Petroleum Gas Trading; Equipment Trading and Gas System Installation; Transportation Services; Construction Services; Engineering safety testing and inspection services; Electric vehicle assembly and trading; and Others segments. The company offers petroleum gas for household cooking, industrial, and transportation sectors. It also provides trading and gas systems installation and equipment trading services in automobile and industry; hazardous substances and construction materials transportation services by land; construction services; and non-destructive testing and inspection services. In addition, the company is involved in property development and food delivery; and manufactures, assembles, and trades electric motorcycle and vehicle; and others services. Takuni Group Public Company Limited was founded in 1995 and is …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Takuni Group reported revenue of 2.4B THB in FY2025 versus 2.7B THB in FY2021, a compound −2.9%/yr. Reported net income was −444M THB in FY2025.

Revenue −2.9%/yr
FY21 2.7B THB
FY22 3.8B THB
FY23 3.9B THB
FY24 4.2B THB
FY25 2.4B THB
Net income
FY21 151M THB
FY22 259M THB
FY23 15.2M THB
FY24 −225M THB
FY25 −444M THB

Is TAKUNI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Takuni Group Fair Value". https://www.fairvalue-calculator.com/stock/TAKUNI

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,918 ₹1,979 -49%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.72 ¥16.90 +258%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
Hyundai Engineering & Construction Co 000720 131,900 KRW 76,878 KRW -42%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%
Samsung E&A Co 028050 47,300 KRW 34,365 KRW -27%
Daewoo Engineering & Construction Co 047040 20,750 KRW 8,244 KRW -60%
L&K Engineering Co 6139 808.00 TWD 657.83 TWD -19%
Rail Vikas Nigam Limited RVNL ₹228.17 ₹43.05 -81%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Takuni Group (TAKUNI) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.4419 THB versus a price of 0.4100 THB — about +8% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TAKUNI?
Our model-based fair value for Takuni Group is 0.4419 THB (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.4100 THB.
What is the quality score of TAKUNI?
Takuni Group has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Takuni Group (TAKUNI)?
Takuni Group reported trailing-twelve-month revenue of about 3.5B THB (latest available figure, as of Jul 12, 2026).
What is the net profit margin of TAKUNI?
The net profit margin of Takuni Group is about -12.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Takuni Group analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.