EN DE

Molson Coors Beverage Company (TAP-A) Fair Value & Analysis

Consumer Defensive · US · Market cap $7.7B · ISIN US60871R1005

What is Molson Coors Beverage Company really worth?

MC Molson Coors Beverage Company logo Molson Coors Beverage Company TAP-A · US
Price$47.96
Fair Value$43.32
Upside−9.7%
Quality49/100

Below-average quality, currently priced close to our fair value of $43.32.

Watch Molson Coors Beverage Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +2.9 %/yr)
!Loss-making · -18.9% net margin
!Mixed vs. peers (7/14)
!Narrow moat 32/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 20 out of 100
!Weak on future: 10 out of 100

For context

·3.94% dividend yield
Evidence: Medium Range $22.04 – $67.63

Fair value as of: Aug 27, 2026

From 9 valuation models · updated 8 days ago

Share price +14.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($22.04 to $67.63). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.

Price vs Fair Value (5 years)

$75.18 $39.51 Fair Value $43.32 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $39.51 – $75.18 · fair‑value band $22.04 – $67.63 · the $47.96 price screens above the $43.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Molson Coors Beverage Company (TAP-A) currently trades at $47.96, while our model-based Fair Value estimate is $43.32, implying the stock looks roughly 10.7% fairly valued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector. Bull case: the Growth DCF group reads highest at a median of $65.20 per share, and 6 of the 9 models we run sit above the $47.96 price. Bear case: the Dividend Discount group reads lowest at $27.36, and 3 of the 9 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Molson Coors Beverage Company generated revenue of $11.2B at a net margin of −18.9%. Revenue grew 2.0% year over year. It earns a return on equity of −18.1%. Net debt stands at $5.4B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $22.04 (bear case) to $67.63 (bull case); at $47.96, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −5% fair-value upside, at −10%, TAP-A screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $43.61 $74.23 $118.99 77
Growth DCF $44.45 $71.41 $108.41 76
5Y Revenue Exit $36.26 $64.91 $101.12 70
All 9 models by family
DCF Models
FCF DCF $43.61 $74.23 $118.99 77
5Y Revenue Exit $36.26 $64.91 $101.12 70
10Y Revenue Exit $36.99 $63.39 $98.22 65
Dividend Discount
Gordon GGM $16.89 $33.65 $50.96 64
DDM Multi-Stage $16.89 $27.36 $35.52 64
Multiples
EV/Revenue $34.48 $55.76 $77.04 51
Asset-Based
NCAV (Graham) $26.14 $35.02 $52.28 52
Growth DCF
Growth DCF $44.45 $71.41 $108.41 76
Rev-Margin DCF $36.26 $65.20 $98.48 70

Widest divergence: Growth DCF ($65.20) versus Dividend Discount ($27.36). Highest evidence: FCF DCF (77).

Notify me when TAP-A reaches fair value

Put TAP-A on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.75 TTM
EPS (TTM) $−10.55
Dividend yield 3.9%
Net margin −19.2% FY2025
Return on equity −18.1% TTM
Return on assets (EBIT) 1.6% avg 5y
More key figures
Profitability
Operating margin 12.4% TTM
Growth
Revenue (TTM) $11.2B TTM
Revenue growth (YoY) +2.0% 3y avg +1.4%
EPS growth (YoY) +35.6%
Balance sheet & cash flow
Free cash flow $1.1B FY2025
Net debt $5.4B FY2025 · ≈ 5.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 47 · Market factors (momentum, volatility) 45

Profitability 13
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Molson Coors Beverage Company manufactures, markets, distributes, and sells beer and other malt beverage products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers flavored malt beverages including hard seltzers, craft, spirits, and ready to drink beverages.

Full company description

Molson Coors Beverage Company manufactures, markets, distributes, and sells beer and other malt beverage products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers flavored malt beverages including hard seltzers, craft, spirits, and ready to drink beverages. The company also provides non-alcoholic beverages including premium mixers and energy drinks. It offers its products under Arnold Palmer Spiked, Aspall Cider, Blue Moon, Beck's, Blue Run Spirits, Cobra, Corona Extra, Coors Original, Fever-Tree, Heineken, Hidra, Leinenkugel's, Madri, Miller Genuine Draft, Molson Ultra, Peroni Nastro Azurro, Pilsner Urquell, Redd's, Rekorderlig, Sharp's, Simply Spiked, Staropramen, Stella Artois, Topo Chico Hard Seltzer, ZOA Energy, and Vizzy Hard Seltzer above premium brands; Bergenbier, Borsodi, Burgasko, Carling, Coors Banquet, Coors Light, Jelen, Miller Lite, Molson Canadian brands, Niksicko, and O"ujsko under the premium brands; and Branik, Icehouse, Keystone, Lowenbrau, Miller High Life, Milwaukee's Best, and Steel Reserve under the economy brands. The company was formerly known as Molson Coors Brewing Company and changed its name to Molson Coors Beverage Company in January 2020. Molson Coors Beverage Company was founded in 1774 and is based in Golden, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Molson Coors Beverage Company reported revenue of $11.1B in FY2025 versus $10.3B in FY2021, a compound +2.0%/yr. Reported net income was −$2.1B in FY2025.

Growth Quality 35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$11.1B
Latest YoY
−4.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +2.0%/yr
FY21 $10.3B
FY22 $10.7B
FY23 $11.7B
FY24 $11.6B
FY25 $11.1B
Net income
FY21 $1.0B
FY22 −$175M
FY23 $949M
FY24 $1.1B
FY25 −$2.1B
Character of growth · EPS growth decomposed (2014-2025) +0.0 % p.a.
Revenue per share +11.6 %

of which total revenue +12.8 % · buybacks/dilution −1.0 %

EBIT margin −10.9 %
Tax rate +0.9 %
Residual (interest, one-offs) −0.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch TAP-A: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Molson Coors Beverage Company Fair Value". https://www.fairvalue-calculator.com/stock/TAP-A

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Beverages - Brewers · 56 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Bottom 25%
Fair Value upside −10% · Below median
Return on assets 4% · Above median
Net margin (TTM) −19% · Bottom 25%
Operating margin (TTM) 12% · Above median
Revenue growth 2% · Above median
Dividend yield (TTM) 3.9% · Above median
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Beverages - Brewers median · lower = cheaper

P/B 0.75× · Cheaper than 75% of peers
P/S (TTM) 0.69× · Cheaper than 75% of peers
P/FCF 7.2× · Pricier than median
EV/EBITDA 4.4× · Cheaper than 75% of peers
PEG 4.16× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE20 · sector 28
FUTURE10 · sector 0
PAST0 · sector 36
HEALTH81 · sector 97
DIVIDEND79 · sector 64

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

Similar stocks

10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Anheuser-Busch InBev SA ABI €68.28 €60.24 −12%
Heineken N.V HEIA €72.70 €65.06 −11%
Ambev S.A ABEV $2.86 $4.05 +42%
Fomento Económico Mexicano, S.A. FMX $120.41 $54.74 −55%
Constellation Brands, Inc STZ $129.09 $173.19 +34%
Carlsberg A/S CARLA kr 1,115 kr 607.30 −46%
Heineken Holding HEIO €68.25 €60.55 −11%
Tsingtao Brewery Company 600600 ¥51.63 ¥63.65 +23%
Budweiser Brewing Company 1876 HK$6.35 HK$6.05 −5%
China Resources Beer (Holdings) Company 0291 HK$22.16 HK$25.38 +15%

Compare Molson Coors Beverage Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Molson Coors Beverage Company (TAP-A) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $43.32 versus a price of $47.96, about −10% upside (fairly valued).
What is the fair value of TAP-A?
Our model-based fair value for Molson Coors Beverage Company is $43.32 (as of Aug 27, 2026), built from audited fundamentals. The current price: $47.96.
What is the quality score of TAP-A?
Molson Coors Beverage Company has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Molson Coors Beverage Company (TAP-A)?
Molson Coors Beverage Company reported trailing-twelve-month revenue of about $11.2B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of TAP-A?
The net profit margin of Molson Coors Beverage Company is about −18.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Molson Coors Beverage Company pay a dividend?
Molson Coors Beverage Company currently shows a dividend yield of about 3.94% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Molson Coors Beverage Company in the live analysis

One click puts Molson Coors Beverage Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.